| Revenue | NOK 6,7M | -6% |
| EBITDA | NOK -60K | -20% |
| Net profit | NOK -141K | -364% |
| Total assets | NOK 5,9M | -5% |
| Equity | NOK 2,5M | -1% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 994 | 6 844 | 7 908 | 9 328 | 8 183 | 8 030 | 8 319 | 7 949 | 8 488 | 8 997 | 8 885 | 7 158 | 5 719 | 6 471 | 6 936 | 7 121 | 6 692 |
| Staff expenses | −2 266 | −2 894 | −3 769 | −4 200 | −3 470 | −3 094 | −3 297 | −3 141 | −3 177 | −3 758 | −3 743 | −3 248 | −2 251 | −3 042 | −3 910 | −3 982 | −3 429 |
| EBITDA | 974 | 1 067 | 1 164 | 1 444 | 662 | 1 042 | 1 207 | 746 | 1 136 | 1 059 | 772 | 371 | 664 | 707 | 89 | −50 | −60 |
| Depreciation & amort. | −15 | −15 | −15 | −15 | −15 | −15 | −11 | −0 | −0 | −6 | −25 | −29 | −23 | −5 | −5 | −31 | −111 |
| EBIT | 959 | 1 052 | 1 149 | 1 429 | 647 | 1 027 | 1 196 | 746 | 1 136 | 1 053 | 747 | 343 | 641 | 702 | 84 | −82 | −171 |
| Net financials | 1 | 22 | 34 | 53 | 45 | 44 | 58 | 43 | 58 | 64 | 32 | −9 | −2 | 4 | 29 | 51 | −1 |
| Profit before tax | 961 | 1 074 | 1 183 | 1 483 | 692 | 1 071 | 1 253 | 790 | 1 194 | 1 118 | 780 | 333 | 639 | 706 | 113 | −30 | −172 |
| Tax | 271 | 255 | 332 | 416 | 194 | 302 | 339 | 218 | 299 | 276 | 180 | 74 | 146 | 155 | 25 | −0 | −31 |
| Net profit | 690 | 819 | 851 | 1 066 | 498 | 769 | 915 | 572 | 895 | 841 | 599 | 259 | 493 | 551 | 88 | −30 | −141 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 562 | 2 684 | 3 198 | 3 881 | 3 911 | 3 881 | 3 953 | 4 540 | 5 752 | 4 786 | 4 337 | 4 698 | 5 083 | 6 100 | 6 325 | 6 233 | 5 898 |
| Equity | 258 | 295 | 571 | 744 | 1 242 | 1 478 | 2 393 | 2 964 | 1 967 | 1 941 | 1 989 | 2 023 | 2 047 | 2 599 | 2 598 | 2 568 | 2 537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 304 | 2 388 | 2 627 | 3 137 | 2 669 | 2 403 | 1 560 | 1 576 | 3 785 | 2 842 | 2 348 | 2 675 | 3 035 | 3 501 | 3 727 | 3 665 | 3 361 |
| Total debt | 2 304 | 2 388 | 2 627 | 3 137 | 2 669 | 2 403 | 1 560 | 1 576 | 3 785 | 2 845 | 2 348 | 2 675 | 3 035 | 3 501 | 3 727 | 3 665 | 3 361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Can Cam Utvikling As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marthe Bjerkvik Lorentzen | Chief Executive Officer | 0 companies |
| Andreas Bjerkvik Lorentzen | Chairman | 0 companies |
| Torstein Lorentzen | Board of Directors | 0 companies |