| Revenue | NOK 15,4M | -6% |
| EBITDA | NOK 2M | -6% |
| Net profit | NOK 1,6M | +1% |
| Total assets | NOK 4,6M | -46% |
| Equity | NOK 1,5M | -60% |
| Employees | 10 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 963 | 11 148 | 10 879 | 10 505 | 14 921 | 13 615 | 14 237 | 14 991 | 16 589 | 17 907 | 16 407 | 15 386 |
| Staff expenses | −3 039 | −4 122 | −3 988 | −4 173 | −4 372 | −4 783 | −5 146 | −5 202 | −5 608 | −6 252 | −6 060 | −5 593 |
| EBITDA | 1 455 | 2 253 | 1 859 | 1 305 | 2 405 | 1 870 | 1 983 | 2 412 | 1 965 | 3 329 | 2 095 | 1 963 |
| Depreciation & amort. | −17 | −75 | −73 | −75 | −77 | −76 | −23 | −23 | −25 | −34 | −37 | −27 |
| EBIT | 1 438 | 2 178 | 1 786 | 1 230 | 2 328 | 1 795 | 1 960 | 2 389 | 1 941 | 3 295 | 2 058 | 1 935 |
| Net financials | 38 | 16 | −3 | 1 | 8 | 10 | 11 | 13 | 0 | 49 | 72 | 69 |
| Profit before tax | 1 476 | 2 194 | 1 782 | 1 231 | 2 336 | 1 805 | 1 971 | 2 402 | 1 941 | 3 344 | 2 130 | 2 004 |
| Tax | 414 | 592 | 482 | 311 | 562 | 447 | 436 | 532 | 431 | 706 | 521 | 381 |
| Net profit | 1 062 | 1 601 | 1 300 | 920 | 1 774 | 1 358 | 1 535 | 1 871 | 1 510 | 2 638 | 1 610 | 1 624 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 238 | 5 608 | 6 022 | 5 573 | 6 681 | 7 108 | 7 227 | 8 519 | 8 141 | 9 039 | 8 496 | 4 600 |
| Equity | 1 178 | 2 071 | 2 371 | 2 291 | 2 865 | 3 023 | 3 358 | 3 359 | 2 999 | 3 637 | 3 646 | 1 460 |
| Long-term debt | 0 | 234 | 158 | 77 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Short-term debt | 3 060 | 3 304 | 3 492 | 3 205 | 3 810 | 4 085 | 3 868 | 5 161 | 5 142 | 5 402 | 4 849 | 3 138 |
| Total debt | 3 060 | 3 537 | 3 650 | 3 282 | 3 816 | 4 085 | 3 868 | 5 161 | 5 142 | 5 402 | 4 849 | 3 140 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Erling Ryste | Chairman | 0 companies |
| Terje Kvam Åmelfot | Chairman | 0 companies |