| Revenue | NOK 8M | +0% |
| EBITDA | NOK 873K | -48% |
| Net profit | NOK 655K | -51% |
| Total assets | NOK 5,9M | +4% |
| Equity | NOK 4,7M | +16% |
| Employees | 5 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 939 | 6 738 | 6 036 | 5 534 | 6 127 | 6 977 | 7 702 | 7 469 | 7 169 | 7 573 | 7 391 | 8 144 | 8 613 | 9 403 | 8 022 | 8 046 |
| Staff expenses | −1 219 | −1 213 | −1 229 | −1 500 | −1 580 | −1 686 | −1 529 | −1 534 | −1 366 | −1 477 | −1 453 | −1 494 | −1 546 | −1 561 | −1 677 | −1 744 |
| EBITDA | 286 | 952 | 1 316 | 646 | 990 | 776 | 1 191 | 1 021 | 976 | 1 125 | 1 349 | 1 455 | 1 696 | 2 835 | 1 690 | 873 |
| Depreciation & amort. | −126 | −117 | −125 | −14 | −0 | −0 | −5 | −18 | −9 | −13 | −0 | −0 | −0 | −0 | −9 | −33 |
| EBIT | 160 | 834 | 1 191 | 633 | 990 | 776 | 1 186 | 1 003 | 967 | 1 112 | 1 349 | 1 455 | 1 696 | 2 835 | 1 681 | 840 |
| Net financials | 183 | 8 | 123 | 237 | 173 | 98 | −35 | 30 | 71 | 7 | −33 | −46 | 83 | 54 | −11 | 30 |
| Profit before tax | 342 | 843 | 1 314 | 869 | 1 162 | 874 | 1 151 | 1 033 | 1 037 | 1 119 | 1 316 | 1 409 | 1 779 | 2 889 | 1 670 | 870 |
| Tax | 107 | 237 | 368 | 244 | 325 | 236 | 255 | 260 | 250 | 259 | 289 | 311 | 391 | 673 | 338 | 215 |
| Net profit | 235 | 606 | 946 | 626 | 838 | 638 | 896 | 772 | 788 | 861 | 1 027 | 1 098 | 1 389 | 2 216 | 1 332 | 655 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 460 | 9 493 | 10 001 | 9 701 | 10 365 | 9 982 | 2 609 | 2 791 | 2 838 | 3 174 | 3 359 | 4 291 | 4 555 | 5 511 | 5 678 | 5 896 |
| Equity | 3 704 | 4 939 | 5 885 | 5 510 | 6 348 | 6 986 | 751 | 1 023 | 1 061 | 1 071 | 1 248 | 1 346 | 1 435 | 3 651 | 4 033 | 4 688 |
| Long-term debt | 4 828 | 3 299 | 0 | 2 893 | 2 900 | 1 907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 928 | 1 255 | 1 232 | 1 298 | 1 117 | 1 089 | 1 859 | 1 768 | 1 778 | 2 103 | 2 111 | 2 945 | 3 121 | 1 860 | 1 645 | 1 208 |
| Total debt | 5 756 | 4 554 | 4 116 | 4 191 | 4 017 | 2 996 | 1 859 | 1 768 | 1 778 | 2 103 | 2 111 | 2 945 | 3 121 | 1 860 | 1 645 | 1 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
IT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sbh Holding As | Company | 29.9% | 29.9% | 2024 |
Hemafa Invest As | Company | 29.9% | 29.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Ræder Holmen | Chief Executive Officer | 0 companies |
| Ingrid Tøien Markussen | Chief Executive Officer | 0 companies |
| Fabian Tøien Markussen | Board of Directors | 0 companies |
| Martine Tøien Markussen | Board of Directors | 0 companies |
| Bård Markussen | Chairman | 0 companies |
| Herman Tøien Markussen | Board of Directors | 0 companies |
| Axel Jacques Ræder Holmen | Board of Directors | 0 companies |
| Rolf Erik Holmen | Chairman | 0 companies |