| Revenue | NOK 1,5M | +0% |
| EBITDA | NOK 381K | -56% |
| Net profit | NOK -63K | -118% |
| Total assets | NOK 8,5M | +26% |
| Equity | NOK 4,9M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 368 | 1 424 | 1 486 | 1 523 | 1 523 |
| Staff expenses | −125 | −71 | −49 | −57 | −61 |
| EBITDA | 672 | 848 | 868 | 863 | 381 |
| Depreciation & amort. | −287 | −287 | −287 | −287 | −297 |
| EBIT | 384 | 561 | 580 | 575 | 84 |
| Net financials | 134 | −112 | −114 | −121 | −165 |
| Profit before tax | 250 | 448 | 466 | 454 | −81 |
| Tax | 55 | 99 | 103 | 100 | −18 |
| Net profit | 195 | 350 | 364 | 354 | −63 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 937 | 6 716 | 6 552 | 6 780 | 8 532 |
| Equity | 3 905 | 4 255 | 4 618 | 4 972 | 4 909 |
| Long-term debt | 2 707 | 2 213 | 1 773 | 1 354 | 3 521 |
| Short-term debt | 325 | 248 | 161 | 454 | 103 |
| Total debt | 3 032 | 2 462 | 1 934 | 1 808 | 3 623 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
HK Deputy Member | Deputy Member | 2021 |
HJ Deputy Member | Deputy Member | 2021 |
VR Deputy Member | Deputy Member | 2023 |
KO Deputy Member | Deputy Member | 2023 |
BF Deputy Member | Deputy Member | 2021 |
| Former (3) | ||
HD Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
HR Deputy Member | Deputy Member | 2021 – 2023 |
JE Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 41.67% | 41.67% | 2024 | |
| Company | 6.25% | 6.25% | 2024 | |
| Company | 2.08% | 2.08% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Kvame | Deputy Member | 0 companies |
| Herbjørg Dalene Bjerke | Chief Executive Officer | 0 companies |
| Hege Jensvoll | Deputy Member | 0 companies |
| Heidi Renolen | Deputy Member | 0 companies |
| Vibeke Resch-Knudsen | Deputy Member | 0 companies |
| Kjell Ove Anderdal | Deputy Member | 0 companies |
| Jarle Ekelund | Deputy Member | 0 companies |
| Bård Flataaker Hagen | Deputy Member | 0 companies |
| Tom Rune Skredderberget Blakkestad | Chairman | 0 companies |
| Bjørn Veslehaug | Board of Directors | 0 companies |
| Karianne Østro | Board of Directors | 0 companies |
| Randi Fosso | Board of Directors | 0 companies |
| Kristoffer Kvame | Board of Directors | 0 companies |
| Nina Johnsen | Board of Directors | 0 companies |
| Knut Gunnar Fonn | Board of Directors | 0 companies |