| Revenue | NOK 4M | +12% |
| EBITDA | NOK 527K | +33% |
| Net profit | NOK 34K | +145% |
| Total assets | NOK 5,9M | -4% |
| Equity | NOK 2,4M | +1% |
| Employees | 8 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 781 | 2 483 | 3 001 | 3 025 | 3 059 | 3 588 | 3 800 | 4 102 | 3 324 | 3 861 | 3 217 | 3 279 | 3 795 | 3 430 | 3 542 | 3 970 |
| Staff expenses | −63 | −471 | −852 | −868 | −966 | −1 282 | −1 396 | −1 679 | −1 374 | −1 607 | −976 | −648 | −877 | −935 | −791 | −806 |
| EBITDA | 125 | 176 | 299 | 308 | 122 | 373 | 438 | 563 | 302 | 167 | 483 | 826 | 600 | 897 | 395 | 527 |
| Depreciation & amort. | −80 | −69 | −47 | −51 | −53 | −51 | −53 | −63 | −174 | −191 | −193 | −194 | −216 | −261 | −259 | −257 |
| EBIT | 45 | 107 | 253 | 257 | 70 | 322 | 385 | 499 | 129 | −24 | 290 | 631 | 384 | 636 | 136 | 270 |
| Net financials | −37 | −28 | −28 | −21 | −13 | −32 | −95 | −146 | −135 | −147 | −156 | −162 | −150 | −175 | −233 | −226 |
| Profit before tax | 9 | 79 | 224 | 236 | 57 | 290 | 290 | 353 | −6 | −171 | 135 | 470 | 234 | 461 | −97 | 44 |
| Tax | −0 | 6 | 63 | 67 | 12 | 78 | 75 | 72 | −23 | −43 | 30 | 103 | 51 | 101 | −21 | 9 |
| Net profit | 9 | 74 | 161 | 169 | 44 | 212 | 215 | 281 | 17 | −128 | 105 | 366 | 182 | 360 | −76 | 34 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 149 | 1 394 | 1 754 | 1 724 | 1 729 | 2 413 | 3 095 | 5 227 | 5 191 | 5 291 | 5 340 | 5 426 | 6 004 | 6 004 | 6 122 | 5 888 |
| Equity | 361 | 434 | 595 | 765 | 809 | 1 020 | 1 236 | 1 517 | 1 533 | 1 406 | 1 511 | 1 877 | 2 060 | 2 419 | 2 344 | 2 378 |
| Long-term debt | 603 | 536 | 486 | 459 | 386 | 306 | 227 | 3 074 | 3 080 | 3 455 | 3 373 | 3 348 | 3 231 | 3 138 | 3 015 | 2 862 |
| Short-term debt | 185 | 424 | 672 | 500 | 534 | 1 086 | 1 632 | 636 | 578 | 431 | 456 | 201 | 713 | 447 | 763 | 648 |
| Total debt | 788 | 960 | 1 158 | 959 | 920 | 1 393 | 1 859 | 3 710 | 3 658 | 3 885 | 3 829 | 3 548 | 3 944 | 3 584 | 3 778 | 3 510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marius Kastnes | Deputy Member | 0 companies |
| Siri Kobberød | Board of Directors | 0 companies |
| Knut Kastnes | Chairman | 0 companies |