| Revenue | NOK 33,6M | -1% |
| EBITDA | NOK -302K | +38% |
| Net profit | NOK 202K | +191% |
| Total assets | NOK 25M | -41% |
| Equity | NOK 22,2M | -42% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 401 | 31 978 | 31 812 | 33 997 | 33 638 |
| Staff expenses | −1 324 | −1 232 | −1 411 | −1 302 | −1 424 |
| EBITDA | 2 847 | 4 729 | 4 179 | −487 | −302 |
| Depreciation & amort. | −25 | −46 | −30 | −43 | −78 |
| EBIT | 2 822 | 4 683 | 4 150 | −530 | −380 |
| Net financials | 71 | 31 | 153 | 460 | 700 |
| Profit before tax | 2 893 | 4 714 | 4 302 | −69 | 319 |
| Tax | 690 | 1 093 | 1 046 | 152 | 117 |
| Net profit | 2 204 | 3 621 | 3 256 | −222 | 202 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34 613 | 38 445 | 41 259 | 41 950 | 24 952 |
| Equity | 30 979 | 34 355 | 37 620 | 38 348 | 22 183 |
| Long-term debt | 0 | 0 | 151 | 155 | 160 |
| Short-term debt | 3 634 | 4 090 | 3 489 | 3 447 | 2 608 |
| Total debt | 3 634 | 4 090 | 3 640 | 3 602 | 2 768 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PG Deputy Member | Deputy Member | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (1) | ||
| Deputy Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.15% | 15.15% | 2024 | |
| Individual | 12.12% | 12.12% | 2024 | |
| Individual | 12.12% | 12.12% | 2024 | |
| Individual | 12.12% | 12.12% | 2024 | |
| Individual | 6.06% | 6.06% | 2024 | |
| Individual | 6.06% | 6.06% | 2024 | |
| Individual | 3.03% | 3.03% | 2024 | |
| Individual | 3.03% | 3.03% | 2024 | |
| Individual | 3.03% | 3.03% | 2024 | |
| Individual | 3.03% | 3.03% | 2024 | |
| Individual | 3.03% | 3.03% | 2024 | |
| Individual | 3.03% | 3.03% | 2024 | |
| Individual | 3.03% | 3.03% | 2024 | |
| Company | 3.03% | 3.03% | 2024 | |
| Individual | 3.03% | 3.03% | 2024 | |
| Individual | 3.03% | 3.03% | 2024 | |
| Individual | 3.03% | 3.03% | 2024 | |
| Individual | 3.03% | 3.03% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Gunnar Karlsen | Deputy Member | 0 companies |
| Bilal Abdullah | Deputy Chairman | 0 companies |
| Mona Eidsvold | Board of Directors | 0 companies |