| Revenue | NOK 5,4M | +68% |
| EBITDA | NOK 4M | +183% |
| Net profit | NOK 1,6M | +307% |
| Total assets | NOK 34,7M | -3% |
| Equity | NOK 9,1M | +22% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 715 | 805 | 980 | 1 123 | 1 980 | 0 | 2 053 | 2 484 | 2 007 | 3 499 | 2 615 | 2 561 | 2 444 | 3 068 | 5 241 | 3 237 | 5 448 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −40 | −33 | −0 | −58 | −80 | −37 | −78 | −153 |
| EBITDA | 466 | 626 | 725 | 892 | 1 603 | −859 | 1 611 | 1 798 | 1 259 | 2 814 | 1 882 | 1 787 | 708 | 1 990 | 3 934 | 1 405 | 3 970 |
| Depreciation & amort. | −236 | −236 | −436 | −480 | −791 | −0 | −791 | −791 | −791 | −832 | −1 041 | −910 | −910 | −910 | −1 154 | −1 155 | −1 147 |
| EBIT | 230 | 390 | 289 | 412 | 813 | −859 | 820 | 1 008 | 468 | 1 982 | 841 | 877 | −202 | 1 080 | 2 780 | 250 | 2 824 |
| Net financials | −391 | −269 | −217 | −351 | −424 | −491 | −429 | −427 | −318 | −281 | −324 | −409 | −404 | −315 | −596 | −1 029 | −1 215 |
| Profit before tax | −161 | 120 | 72 | 61 | 389 | 408 | 392 | 580 | 150 | 1 700 | 517 | 468 | −606 | 765 | 2 184 | −779 | 1 608 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −161 | 120 | 72 | 61 | 389 | 408 | 392 | 580 | 150 | 1 700 | 517 | 468 | −606 | 765 | 2 184 | −779 | 1 608 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 180 | 15 042 | 13 500 | 25 873 | 27 880 | 27 267 | 26 520 | 25 921 | 29 533 | 32 133 | 30 943 | 35 088 | 33 418 | 38 591 | 36 797 | 35 775 | 34 700 |
| Equity | 1 014 | 1 159 | — | 1 291 | 1 680 | — | 2 480 | 3 061 | 3 211 | 4 911 | 5 428 | 5 897 | 5 291 | 6 056 | 8 239 | 7 461 | 9 069 |
| Long-term debt | 8 005 | 14 088 | 12 054 | 23 877 | 22 255 | 24 998 | 23 789 | 19 300 | 21 252 | 21 509 | 20 461 | 24 263 | 23 086 | 27 706 | 24 435 | 24 253 | 22 139 |
| Short-term debt | 160 | −204 | 215 | 705 | 99 | 181 | 251 | 309 | 5 071 | 336 | 2 | 203 | 643 | 756 | 377 | 641 | 399 |
| Total debt | 8 166 | 13 884 | 12 269 | 24 582 | 22 355 | 25 179 | 24 039 | 19 609 | 26 323 | 21 845 | 20 463 | 24 467 | 23 729 | 28 463 | 24 812 | 24 895 | 22 537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IØ Contact Person | Contact Person | 2009 | — | — |
FS Deputy Member | Deputy Member | 2020 | — | — |
ER Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ingunn Økland Straumstein | Contact Person | 0 companies |
| Frode Skeie | Deputy Member | 0 companies |
| Elfrid Romsås Oma | Deputy Member | 0 companies |
| Siw Waage Solvåg | Board of Directors | 0 companies |
| Eilen Rykkje | Board of Directors | 0 companies |
| Bjørgulv Hauger | Deputy Chairman | 0 companies |
| Ottar Steinar Randa | Chairman | 0 companies |
| Geir Madsen | Board of Directors | 0 companies |
| Karin Mo Valland | Board of Directors | 0 companies |
| Ingegjerd Pedersen Lid | Board of Directors | 0 companies |