| Revenue | NOK 96K | -43% |
| EBITDA | NOK 69K | -36% |
| Net profit | NOK 15K | -77% |
| Total assets | NOK 880K | +0% |
| Equity | NOK 271K | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 734 | 3 570 | 3 783 | 3 551 | 2 183 | 1 708 | 1 106 | 1 079 | 719 | 1 221 | 1 182 | 1 150 | 562 | 783 | 223 | 168 | 96 |
| Staff expenses | −1 210 | −1 076 | −1 468 | −1 078 | −1 067 | −1 190 | −765 | −710 | −701 | −702 | −701 | −713 | −311 | −91 | −0 | −0 | −0 |
| EBITDA | 529 | 6 | 230 | 359 | −171 | −788 | 101 | 93 | −296 | 152 | 110 | 1 | −59 | 510 | 117 | 108 | 69 |
| Depreciation & amort. | −129 | −115 | −118 | −135 | −255 | −290 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 400 | −108 | 112 | 225 | −426 | −1 079 | 101 | 93 | −296 | 152 | 110 | 1 | −59 | 510 | 117 | 108 | 69 |
| Net financials | −91 | −69 | −82 | −61 | −71 | −91 | −95 | −47 | −51 | −47 | −46 | −52 | −28 | −51 | −50 | −42 | −54 |
| Profit before tax | 309 | −177 | 30 | 163 | −498 | −1 169 | 6 | 46 | −346 | 105 | 64 | −52 | −86 | 459 | 66 | 66 | 15 |
| Tax | 87 | −47 | 10 | 50 | 11 | −0 | −350 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 223 | −130 | 20 | 113 | −508 | −1 169 | 356 | 46 | −346 | 105 | 64 | −52 | −86 | 459 | 66 | 66 | 15 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 286 | 1 508 | 1 588 | 1 725 | 1 292 | 655 | 1 569 | 1 228 | 1 037 | 1 152 | 1 021 | 918 | 905 | 917 | 903 | 878 | 880 |
| Equity | 305 | 175 | 195 | 309 | −200 | −1 369 | −66 | −20 | −367 | −262 | −197 | −249 | −335 | 123 | 190 | 256 | 271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 308 | 308 | 308 | 308 | 299 | 299 |
| Short-term debt | 981 | 1 333 | 1 392 | 1 416 | 1 492 | 2 024 | 1 634 | 1 249 | 1 404 | 1 413 | 918 | 860 | 933 | 487 | 406 | 323 | 310 |
| Total debt | 981 | 1 333 | 1 392 | 1 416 | 1 492 | 2 024 | 1 634 | 1 249 | 1 404 | 1 413 | 1 218 | 1 167 | 1 240 | 794 | 714 | 622 | 610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Consulatet Solutions As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Løvbakken | Deputy Member | 0 companies |
| Øyvind Helljesen | Chairman | 0 companies |