| Revenue | NOK 31,1M | +5% |
| EBITDA | NOK 905K | -35% |
| Net profit | NOK -867K | -28% |
| Total assets | NOK 34M | +11% |
| Equity | NOK 23,4M | +4% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 40 923 | 41 417 | 46 799 | 29 571 | 31 099 |
| Staff expenses | −5 520 | −6 039 | −5 850 | −5 656 | −4 095 |
| EBITDA | 3 538 | 3 891 | 1 792 | 1 390 | 905 |
| Depreciation & amort. | −1 747 | −1 926 | −1 750 | −1 974 | −1 940 |
| EBIT | 1 791 | 1 964 | 42 | −584 | −1 035 |
| Net financials | −79 | −5 | −27 | −287 | 433 |
| Profit before tax | 1 713 | 1 959 | 15 | −871 | −602 |
| Tax | 380 | 431 | 5 | −192 | 265 |
| Net profit | 1 333 | 1 528 | 10 | −679 | −867 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 240 | 33 146 | 30 890 | 30 563 | 33 980 |
| Equity | 21 638 | 23 166 | 23 176 | 22 497 | 23 434 |
| Long-term debt | 1 812 | 2 325 | 3 894 | 2 985 | 2 041 |
| Short-term debt | 2 590 | 6 255 | 2 220 | 3 282 | 8 505 |
| Total debt | 4 402 | 8 580 | 6 114 | 6 266 | 10 546 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CW Chief Executive Officer | Chief Executive Officer | 1999 |
| Former (2) | ||
AV Deputy Member | Deputy Member | 2021 – 2021 |
JA Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 19.98% | 19.98% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Albertjan Van Den Burgt | Deputy Member | 0 companies |
| Cato Wangen | Chief Executive Officer | 0 companies |
| Jahn Agnar Thoresen | Deputy Member | 0 companies |
| Carl Martin Borgström | Chairman | 0 companies |
| Christian Kjøniksen | Board of Directors | 0 companies |
| Erik Georg Hoekstra | Board of Directors | 0 companies |
| André Monsrud | Board of Directors | 0 companies |
| Odd Roger Enoksen | Board of Directors | 0 companies |
| Kurt Ove Oterhals | Board of Directors | 0 companies |