| Revenue | NOK 2,1M | +38% |
| EBITDA | NOK 1,7M | +78% |
| Net profit | NOK 603K | +1510% |
| Total assets | NOK 11,9M | +2% |
| Equity | NOK 2,8M | +28% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 277 | 277 | 329 | 429 | 480 | 576 | 576 | 576 | 624 | 624 | 624 | 894 | 1 272 | 1 281 | 1 529 | 1 520 | 2 095 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 113 | 32 | 91 | 194 | 298 | 324 | 370 | 337 | 368 | 399 | 347 | 596 | 941 | 946 | 1 050 | 959 | 1 705 |
| Depreciation & amort. | −95 | −95 | −138 | −218 | −218 | −209 | −200 | −200 | −199 | −157 | −157 | −272 | −387 | −307 | −307 | −307 | −307 |
| EBIT | 18 | −63 | −47 | −24 | 80 | 115 | 169 | 137 | 169 | 242 | 190 | 324 | 554 | 639 | 744 | 652 | 1 398 |
| Net financials | −36 | −37 | −50 | −59 | −62 | −65 | −63 | −50 | −45 | −193 | −360 | −403 | −326 | −283 | −306 | −604 | −625 |
| Profit before tax | −18 | −100 | −97 | −83 | 17 | 51 | 106 | 87 | 124 | 49 | −171 | −80 | 228 | 356 | 438 | 48 | 774 |
| Tax | −5 | −28 | −27 | −23 | 5 | 2 | 29 | 2 | 21 | 3 | −46 | −18 | 50 | 78 | 15 | 11 | 170 |
| Net profit | −13 | −72 | −70 | −60 | 13 | 49 | 78 | 85 | 103 | 46 | −124 | −62 | 178 | 277 | 422 | 37 | 603 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 904 | 3 365 | 4 041 | 3 513 | 3 584 | 3 580 | 3 312 | 3 477 | 3 948 | 7 431 | 12 093 | 11 571 | 11 477 | 10 546 | 11 489 | 11 695 | 11 872 |
| Equity | — | — | — | 1 529 | 1 542 | 1 590 | 1 668 | 1 753 | 1 856 | 1 902 | 1 778 | 1 716 | 1 997 | 2 066 | 2 121 | 2 159 | 2 762 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 230 | 1 277 | 1 317 | 1 319 | 1 002 | 206 | 160 | 9 281 | 8 734 | 8 127 | 8 567 | 8 814 | 8 219 |
| Short-term debt | 30 | 554 | 1 288 | 802 | 813 | 712 | 327 | 405 | 1 091 | 5 324 | 10 155 | 575 | 746 | 354 | 801 | 722 | 891 |
| Total debt | 1 173 | 1 706 | 2 452 | 1 984 | 2 042 | 1 989 | 1 644 | 1 724 | 2 093 | 5 530 | 10 315 | 9 856 | 9 480 | 8 480 | 9 368 | 9 536 | 9 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skiltmakeren As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Kristensen Krosby | Deputy Member | 0 companies |
| Peder Andersen | Chairman | 0 companies |
| Trond-Aage Krosby | Chairman | 0 companies |