| Revenue | NOK 0 | — |
| EBITDA | NOK -17,3M | -53% |
| Net profit | NOK 43,9M | +38% |
| Total assets | NOK 499,1M | -18% |
| Equity | NOK 277,4M | +9% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 553 707 | 1 663 002 | 1 717 292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −285 730 | −314 327 | −338 741 | −0 | −182 | −243 | −593 | −588 | −1 731 | −2 443 | −2 535 | −2 822 | −2 284 | −2 581 | −2 596 | −3 902 | −8 136 |
| EBITDA | 189 345 | 228 696 | 223 106 | −1 948 | −2 134 | −4 846 | −5 603 | −6 154 | −7 790 | −8 733 | −9 364 | −9 319 | −10 404 | −8 406 | −8 334 | −11 304 | −17 279 |
| Depreciation & amort. | −87 396 | −98 048 | −98 043 | −321 | −355 | −401 | −91 | −60 | −13 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 101 949 | 130 648 | 125 063 | −2 269 | −2 489 | −5 247 | −5 694 | −6 214 | −7 803 | −8 735 | −9 364 | −9 319 | −10 404 | −8 406 | −8 334 | −11 304 | −17 279 |
| Net financials | −41 721 | −26 625 | −24 839 | 37 554 | 47 401 | 56 835 | 34 724 | 41 850 | 42 136 | 34 858 | 16 453 | 35 321 | 74 884 | 59 887 | 58 888 | 52 059 | 71 947 |
| Profit before tax | 60 228 | 104 023 | 100 224 | 35 285 | 44 912 | 51 588 | 29 030 | 35 636 | 34 333 | 26 123 | 7 089 | 26 002 | 64 480 | 51 481 | 50 554 | 40 755 | 54 668 |
| Tax | 21 241 | 35 026 | 32 677 | 9 391 | 12 169 | 8 321 | 7 838 | 9 627 | 8 589 | 6 276 | 1 635 | 4 722 | 14 185 | 11 323 | 11 129 | 8 968 | 10 805 |
| Net profit | 37 884 | 68 997 | 67 547 | 25 894 | 32 743 | 43 267 | 21 192 | 26 009 | 25 744 | 19 847 | 5 454 | 21 280 | 50 295 | 40 158 | 39 425 | 31 787 | 43 863 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 996 462 | 991 826 | 1 028 342 | 400 202 | 385 697 | 462 744 | 849 809 | 416 423 | 409 154 | 452 740 | 438 196 | 373 384 | 399 966 | 460 132 | 515 336 | 606 338 | 499 118 |
| Equity | 193 684 | 237 006 | 276 329 | 173 675 | 179 211 | 197 963 | 194 890 | 196 635 | 198 113 | 197 059 | 174 390 | 175 034 | 204 740 | 224 308 | 243 145 | 254 352 | 277 428 |
| Long-term debt | 456 367 | 424 075 | 373 712 | 0 | 135 000 | 135 000 | 298 743 | 135 000 | 135 000 | 135 000 | 97 000 | 77 000 | 37 000 | 15 000 | 115 000 | 115 000 | 115 000 |
| Short-term debt | 342 508 | 97 237 | 96 848 | 226 527 | 71 486 | 129 781 | 356 177 | 84 789 | 76 041 | 120 681 | 166 806 | 121 350 | 158 225 | 220 826 | 157 191 | 236 986 | 100 177 |
| Total debt | 798 875 | 749 462 | 742 406 | 226 527 | 206 486 | 264 781 | 654 920 | 219 789 | 211 041 | 255 681 | 263 806 | 198 350 | 195 225 | 235 826 | 272 191 | 351 986 | 215 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Felleskjøpet Agri Sa | Company | 66.0% | 66.0% | 2024 |
Stiftelsen Fritt Ord | Company | 34.0% | 34.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Inge Gjethammer | Chief Executive Officer | 0 companies |
| Trond Fidje | Chief Executive Officer | 0 companies |
| Ingeborg Flønes | Board of Directors | 0 companies |
| Tormod Amundsen | Board of Directors | 0 companies |
| Thomas Angel | Board of Directors | 0 companies |
| Trine Lerum Hjellhaug | Board of Directors | 0 companies |
| Kari Broberg | Board of Directors | 0 companies |
| Terje Johansen | Chairman | 0 companies |
| Hege Holter Brekke | Board of Directors | 0 companies |
| Trine-Marie Hagen | Board of Directors | 0 companies |
| Tor Andersen | Board of Directors | 0 companies |
| Robert Jensen | Board of Directors | 0 companies |
| Sonja Fjeld Iversby | Board of Directors | 0 companies |
| Arild Johannes Mellemsæther | Board of Directors | 0 companies |
| Svenn Ivar Fure | Chairman | 0 companies |
| Inge Sandven | Board of Directors | 0 companies |
| Laila Stenstadvolden | Board of Directors | 0 companies |