| Revenue | NOK 992K | -8% |
| EBITDA | NOK -5,7M | +39% |
| Net profit | NOK 2,6M | +121% |
| Total assets | NOK 221,8M | +5% |
| Equity | NOK 38,9M | +7% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 498 | 5 971 | 0 | 505 | 116 | 0 | 104 | 177 | 160 | 970 | 324 | 330 | 504 | 1 032 | 979 | 1 073 | 992 |
| Staff expenses | −2 | −0 | −7 | −3 | −1 | −1 | −1 | −1 | −0 | −1 | −2 | −12 | −12 | −1 679 | −2 462 | −2 171 | −2 172 |
| EBITDA | −673 | 5 798 | −449 | 256 | −255 | −265 | −217 | −407 | −568 | 212 | −678 | −195 | −204 | −6 942 | −17 435 | −9 449 | −5 730 |
| Depreciation & amort. | −199 | −199 | −6 | −6 | −6 | −4 | −0 | −0 | −0 | −0 | −0 | −3 | −28 | −72 | −84 | −132 | −190 |
| EBIT | −872 | 5 598 | −456 | 250 | −261 | −270 | −217 | −407 | −568 | 212 | −678 | −198 | −231 | −7 014 | −17 519 | −9 581 | −5 919 |
| Net financials | 1 158 | 669 | 2 288 | −60 | −84 | 13 615 | 612 | 2 441 | 997 | 9 057 | 13 495 | 1 266 | 10 351 | 2 625 | 3 162 | −2 154 | 8 545 |
| Profit before tax | 286 | 6 267 | 1 833 | 189 | −345 | 13 346 | 395 | 2 034 | 429 | 9 269 | 12 817 | 1 069 | 10 119 | −4 389 | −14 357 | −11 735 | 2 625 |
| Tax | −332 | 1 755 | 72 | 43 | −96 | 20 | 106 | 549 | 108 | 2 096 | 740 | 230 | 1 080 | 732 | −988 | 978 | −0 |
| Net profit | 618 | 4 512 | 1 761 | 146 | −249 | 13 326 | 289 | 1 484 | 320 | 7 173 | 12 078 | 839 | 9 040 | −5 121 | −13 369 | −12 714 | 2 625 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 677 | 16 408 | 16 219 | 19 525 | 17 974 | 37 713 | 36 772 | 45 377 | 44 365 | 59 792 | 76 798 | 79 569 | 98 738 | 101 216 | 214 695 | 211 606 | 221 781 |
| Equity | 4 613 | 8 868 | 10 629 | 10 775 | 8 942 | 21 511 | 21 553 | 18 196 | 18 516 | 25 690 | 37 071 | 37 710 | 46 406 | 38 292 | 48 458 | 36 288 | 38 913 |
| Long-term debt | 4 838 | 0 | 0 | 0 | 6 077 | 11 499 | 11 980 | 22 526 | 21 137 | 28 373 | 34 459 | 31 983 | 41 729 | 53 691 | 159 172 | 160 710 | 159 119 |
| Short-term debt | 1 225 | 994 | 2 473 | 2 490 | 2 956 | 4 702 | 3 238 | 4 655 | 4 712 | 5 729 | 5 268 | 9 876 | 10 603 | 9 233 | 7 065 | 14 608 | 23 749 |
| Total debt | 6 063 | 7 540 | 5 591 | 8 751 | 9 033 | 16 202 | 15 219 | 27 181 | 25 849 | 34 102 | 39 727 | 41 858 | 52 332 | 62 924 | 166 237 | 175 318 | 182 868 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norstaden Etablering Ab | Company | 26.8% | 26.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jim Arild Aaserud | Board of Directors | 0 companies |
| Bodil Vera Aaserud | Board of Directors | 0 companies |
| Arild Aaserud | Chairman | 0 companies |
| Jørgen Aaserud | Board of Directors | 0 companies |