| Revenue | NOK 95,7M | -6% |
| EBITDA | NOK 7,8M | -25% |
| Net profit | NOK 5,1M | -24% |
| Total assets | NOK 43,7M | +1% |
| Equity | NOK 16,2M | +8% |
| Employees | 26 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 711 | 36 170 | 26 020 | 23 139 | 15 228 | 28 635 | 25 799 | 17 878 | 21 070 | 25 506 | 76 293 | 46 118 | 41 754 | 40 890 | 83 018 | 101 747 | 95 684 |
| Staff expenses | −6 484 | −6 996 | −5 987 | −5 980 | −5 721 | −4 906 | −5 793 | −4 686 | −5 341 | −5 976 | −13 283 | −11 916 | −11 356 | −9 539 | −18 004 | −17 339 | −20 190 |
| EBITDA | 3 507 | 4 244 | 1 288 | −1 384 | −1 823 | 4 169 | −13 | 252 | −36 | 553 | 4 965 | −1 039 | 2 587 | 4 590 | 4 703 | 10 436 | 7 776 |
| Depreciation & amort. | −256 | −326 | −288 | −283 | −275 | −170 | −136 | −126 | −111 | −123 | −1 060 | −1 071 | −1 235 | −1 038 | −1 004 | −499 | −523 |
| EBIT | 3 251 | 3 918 | 1 000 | −1 667 | −2 098 | 3 999 | −149 | 126 | −147 | 430 | 3 905 | −2 110 | 1 352 | 3 552 | 3 699 | 9 937 | 7 253 |
| Net financials | −354 | 177 | −57 | 15 | −71 | −69 | 69 | 303 | −56 | −88 | −332 | −122 | −248 | −215 | −413 | −1 243 | −651 |
| Profit before tax | 2 897 | 4 095 | 943 | −1 652 | −2 169 | 3 930 | −80 | 429 | −203 | 342 | 3 573 | −2 232 | 1 104 | 3 337 | 3 286 | 8 694 | 6 602 |
| Tax | 814 | 1 187 | 265 | −464 | −603 | 1 104 | −36 | 41 | −48 | 82 | 1 552 | −490 | 127 | 737 | 724 | 1 913 | 1 452 |
| Net profit | 2 083 | 2 908 | 678 | −1 187 | −1 566 | 2 826 | −44 | 388 | −155 | 260 | 2 020 | −1 742 | 977 | 2 600 | 2 562 | 6 781 | 5 149 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 903 | 14 449 | 15 755 | 11 788 | 8 452 | 12 630 | 10 013 | 10 581 | 16 585 | 25 146 | 33 665 | 28 441 | 22 462 | 22 500 | 37 901 | 43 227 | 43 742 |
| Equity | 5 849 | 7 936 | 6 881 | 5 693 | 4 127 | 6 953 | 7 245 | 7 632 | 7 597 | 7 817 | 10 124 | 8 388 | 9 365 | 11 965 | 9 242 | 15 043 | 16 221 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 089 | 875 | 661 | 446 | 3 732 | 13 520 | 11 139 | 8 775 | 8 726 | 6 251 | 8 830 | 12 820 | 11 162 |
| Short-term debt | 16 883 | 5 830 | 8 680 | 4 791 | 3 236 | 4 803 | 2 107 | 2 502 | 5 256 | 3 809 | 12 402 | 11 279 | 4 371 | 4 283 | 19 828 | 15 364 | 16 358 |
| Total debt | 18 054 | 6 513 | 8 875 | 6 095 | 4 325 | 5 678 | 2 768 | 2 948 | 8 989 | 17 329 | 23 541 | 20 054 | 13 097 | 10 535 | 28 658 | 28 184 | 27 521 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mimar Holding As | Company | 90.0% | 90.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
Solglytt Invest As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Grønnevik | Chairman | 0 companies |
| Helge André Solibakke | Board of Directors | 0 companies |
| Martin Vestby Solberg | Board of Directors | 0 companies |
| John Sigurd Solberg | Chairman | 0 companies |