| Revenue | NOK 38,6M | +5% |
| EBITDA | NOK 214K | +128% |
| Net profit | NOK 6K | +101% |
| Total assets | NOK 5,2M | -6% |
| Equity | NOK 2,1M | +0% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39 794 | 38 314 | 37 732 | 36 616 | 38 604 |
| Staff expenses | −4 659 | −4 910 | −4 719 | −4 750 | −4 506 |
| EBITDA | 644 | 7 | −797 | −774 | 214 |
| Depreciation & amort. | −241 | −195 | −172 | −176 | −126 |
| EBIT | 403 | −188 | −969 | −950 | 89 |
| Net financials | −126 | −67 | −75 | −77 | −82 |
| Profit before tax | 277 | −255 | −1 044 | −1 027 | 6 |
| Tax | 34 | −0 | −0 | −0 | −0 |
| Net profit | 243 | −255 | −1 044 | −1 027 | 6 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 732 | 8 299 | 6 253 | 5 544 | 5 193 |
| Equity | 4 424 | 4 168 | 3 125 | 2 097 | 2 104 |
| Long-term debt | 1 992 | 1 565 | 1 138 | 711 | 285 |
| Short-term debt | 2 317 | 2 565 | 1 991 | 2 735 | 2 805 |
| Total debt | 4 309 | 4 131 | 3 129 | 3 447 | 3 089 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FL Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SG Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34.29% | 34.29% | 2022 | |
| Company | 32.86% | 32.86% | 2022 | |
| Company | 32.86% | 32.86% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Gustav Hansen | Chief Executive Officer | 0 companies |
| Frode Langeland | Chief Executive Officer | 0 companies |
| Kurt Allan Karlsen | Chairman | 0 companies |
| Stian Karlsen | Chairman | 0 companies |