| Revenue | NOK 628K | +0% |
| EBITDA | NOK 426K | -23% |
| Net profit | NOK 1,9M | +118% |
| Total assets | NOK 7,1M | +27% |
| Equity | NOK 6,7M | +31% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 270 | 883 | 228 | 159 | 827 | 839 | 1 063 | 954 | 768 | 349 | 330 | 342 | 422 | 539 | 627 | 628 |
| Staff expenses | −18 | −12 | 1 | −0 | −1 | −2 | −3 | −0 | −2 | −3 | −0 | −0 | −0 | −0 | −0 | −34 |
| EBITDA | 762 | 450 | 50 | 15 | 277 | 538 | 764 | 631 | 270 | 150 | 164 | 208 | 291 | 404 | 553 | 426 |
| Depreciation & amort. | −24 | −8 | −0 | −0 | −0 | −5 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −13 |
| EBIT | 738 | 442 | 50 | 15 | 277 | 533 | 752 | 631 | 270 | 150 | 164 | 208 | 291 | 404 | 547 | 413 |
| Net financials | 3 | 1 | 7 | 3 | 36 | 39 | 34 | 39 | 29 | 27 | 274 | 177 | 1 206 | −198 | 433 | 1 549 |
| Profit before tax | 741 | 443 | 58 | 18 | 313 | 572 | 786 | 669 | 299 | 177 | 439 | 385 | 1 497 | 206 | 980 | 1 962 |
| Tax | 208 | 126 | 17 | 5 | 88 | 155 | 212 | 168 | 72 | 40 | 37 | 47 | 65 | 90 | 123 | 91 |
| Net profit | 533 | 317 | 41 | 12 | 226 | 418 | 574 | 501 | 227 | 137 | 401 | 338 | 1 432 | 116 | 858 | 1 871 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 385 | 1 591 | 1 406 | 1 370 | 1 690 | 2 071 | 2 682 | 3 139 | 3 296 | 3 223 | 3 438 | 3 647 | 4 962 | 4 936 | 5 606 | 7 112 |
| Equity | 981 | 1 298 | 1 299 | 1 232 | 1 457 | 1 875 | 2 404 | 2 905 | 3 132 | 3 119 | 3 221 | 3 409 | 4 641 | 4 557 | 5 115 | 6 686 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 404 | 293 | 106 | 138 | 229 | 196 | 278 | 234 | 164 | 104 | 217 | 238 | 321 | 379 | 491 | 427 |
| Total debt | 404 | 293 | 106 | 138 | 232 | 196 | 278 | 234 | 164 | 104 | 217 | 238 | 321 | 379 | 491 | 427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Johan Bjørnstad | Deputy Member | 0 companies |
| Cato Guhnfeldt | Chairman | 0 companies |