| Revenue | NOK 2M | +107% |
| EBITDA | NOK -2,5M | -20% |
| Net profit | NOK 19,7M | +31% |
| Total assets | NOK 161,5M | +19% |
| Equity | NOK 109,8M | +16% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 473 | 17 979 | 7 121 | 1 584 | 1 396 | 504 | 707 | 841 | 845 | 965 | 1 995 |
| Staff expenses | −1 669 | −1 602 | −1 577 | −1 793 | −1 675 | −1 104 | −924 | −845 | −769 | −1 837 | −2 920 |
| EBITDA | −1 226 | 3 089 | 1 066 | −784 | −863 | −1 331 | −966 | −887 | −1 175 | −2 114 | −2 544 |
| Depreciation & amort. | −112 | −128 | −21 | −14 | −14 | −8 | −6 | −2 | −2 | −2 | −77 |
| EBIT | −1 339 | 2 961 | 1 045 | −798 | −877 | −1 339 | −972 | −889 | −1 177 | −2 116 | −2 621 |
| Net financials | 1 402 | 9 233 | 9 064 | 9 647 | 2 736 | 15 746 | 11 687 | 20 711 | 13 215 | 17 471 | 22 477 |
| Profit before tax | 64 | 12 194 | 10 109 | 8 849 | 1 860 | 14 408 | 10 715 | 19 822 | 12 038 | 15 355 | 19 856 |
| Tax | −425 | 1 932 | 204 | 1 402 | −1 038 | 581 | −260 | 398 | 4 | 314 | 147 |
| Net profit | 489 | 10 262 | 9 905 | 7 447 | 2 898 | 13 826 | 10 975 | 19 424 | 12 034 | 15 042 | 19 709 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61 770 | 65 707 | 70 017 | 80 546 | 78 893 | 85 858 | 96 729 | 113 060 | 114 803 | 135 169 | 161 519 |
| Equity | 49 621 | 55 322 | 63 227 | 66 095 | 50 656 | 60 482 | 67 457 | 74 325 | 82 911 | 94 411 | 109 767 |
| Long-term debt | 0 | 0 | 0 | 5 514 | 19 300 | 18 613 | 17 747 | 25 880 | 22 013 | 18 147 | 17 404 |
| Short-term debt | 12 149 | 10 385 | 6 790 | 8 937 | 8 937 | 6 763 | 11 525 | 12 855 | 9 879 | 22 611 | 34 348 |
| Total debt | 12 149 | 10 385 | 6 790 | 14 451 | 28 237 | 25 376 | 29 271 | 38 735 | 31 892 | 40 758 | 51 752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kw Forvaltning As | Company | 19.4% | 19.4% | 2024 |
Wikan Finans As | Company | 19.4% | 19.4% | 2024 |
Ellinor Invest As | Company | 19.4% | 19.4% | 2024 |
Lilly Invest As | Company | 10.2% | 10.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Wikan | Chief Executive Officer | 0 companies |
| Ellinor Wikan | Board of Directors | 0 companies |
| Øystein Wikan | Board of Directors | 0 companies |
| John Lian | Chairman | 0 companies |
| Tor Gustav Wikan | Board of Directors | 0 companies |