| Revenue | NOK 0 | — |
| EBITDA | NOK -105K | +47% |
| Net profit | NOK -34,8M | -92% |
| Total assets | NOK 64,6M | -11% |
| Equity | NOK 2M | -92% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −153 | −81 | −168 | −198 | −105 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −153 | −81 | −168 | −198 | −105 |
| Net financials | −8 391 | 9 488 | 2 004 | −17 834 | −34 740 |
| Profit before tax | −8 545 | 9 407 | 1 836 | −18 032 | −34 846 |
| Tax | −6 | −52 | 232 | 44 | −76 |
| Net profit | −8 538 | 9 458 | 1 604 | −18 076 | −34 770 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 25 599 | 45 365 | 151 743 | 72 714 | 64 574 |
| Equity | 5 542 | 15 000 | 43 590 | 25 514 | 1 979 |
| Long-term debt | 19 876 | 30 289 | 33 968 | 32 051 | 48 225 |
| Short-term debt | 181 | 75 | 74 184 | 15 148 | 14 369 |
| Total debt | 20 057 | 30 365 | 108 152 | 47 199 | 62 594 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SA Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
NJ Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2020 – 2023 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Aarum | Chief Executive Officer | 0 companies |
| Niklas Jonatan Kallis | Chief Executive Officer | 0 companies |
| Cato Leine | Board of Directors | 0 companies |
| Nils Edgar Fredriksen | Board of Directors | 0 companies |
| Grant Trygve Larsen | Chairman | 0 companies |
| Dag Liverød | Chairman | 0 companies |