| Revenue | NOK 4,2M | +71% |
| EBITDA | NOK 2,7M | +97% |
| Net profit | NOK 270K | +476% |
| Total assets | NOK 32,2M | -2% |
| Equity | NOK 4M | -5% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 365 | 2 867 | 2 807 | 2 424 | 4 152 |
| Staff expenses | −433 | −457 | −649 | −395 | −647 |
| EBITDA | 1 647 | 1 948 | 1 691 | 1 372 | 2 698 |
| Depreciation & amort. | −413 | −453 | −453 | −461 | −726 |
| EBIT | 1 234 | 1 495 | 1 238 | 911 | 1 972 |
| Net financials | −276 | −434 | −658 | −1 058 | −1 653 |
| Profit before tax | 958 | 1 062 | 580 | −147 | 319 |
| Tax | 211 | 234 | 128 | −75 | 50 |
| Net profit | 747 | 828 | 452 | −72 | 270 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19 090 | 19 102 | 18 475 | 32 768 | 32 158 |
| Equity | 4 267 | 4 783 | 4 676 | 4 205 | 3 994 |
| Long-term debt | 13 231 | 12 693 | 12 154 | 25 798 | 26 145 |
| Short-term debt | 1 592 | 1 626 | 1 644 | 2 765 | 2 019 |
| Total debt | 14 823 | 14 320 | 13 798 | 28 564 | 28 164 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LM Deputy Member | Deputy Member | 2019 |
ES Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Marius Schjærin | Deputy Member | 0 companies |
| Espen Schjærin | Deputy Member | 0 companies |
| Håkon Schjærin | Chairman | 0 companies |
| Erik Schjærin | Board of Directors | 0 companies |