| Revenue | NOK 479K | +36% |
| EBITDA | NOK 330K | +50% |
| Net profit | NOK 245K | +933% |
| Total assets | NOK 9,5M | +10% |
| Equity | NOK 6,7M | +4% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 018 | 850 | 968 | 853 | 636 | 411 | 373 | 380 | 708 | 248 | 223 | 221 | 353 | 479 |
| Staff expenses | −128 | −73 | −85 | −83 | −110 | −57 | −62 | −70 | −75 | −89 | −85 | −10 | −0 | −0 |
| EBITDA | 567 | 438 | 571 | 383 | 316 | 79 | 162 | −1 | 461 | 15 | −344 | 61 | 221 | 330 |
| Depreciation & amort. | −104 | −145 | −147 | −155 | −160 | −150 | −143 | −145 | −169 | −149 | −118 | −73 | −56 | −56 |
| EBIT | 463 | 294 | 424 | 228 | 156 | −71 | 19 | −146 | 291 | −134 | −463 | −12 | 165 | 275 |
| Net financials | 454 | 11 | −36 | 24 | 88 | −26 | 10 | 191 | −21 | 3 248 | 169 | −2 | −194 | −30 |
| Profit before tax | 918 | 305 | 388 | 252 | 244 | −97 | 29 | 45 | 270 | 3 114 | −294 | −14 | −29 | 245 |
| Tax | 151 | 74 | 121 | 55 | 43 | −14 | −0 | −0 | 47 | −40 | −0 | −0 | −0 | −0 |
| Net profit | 767 | 231 | 267 | 197 | 201 | −83 | 29 | 45 | 223 | 3 154 | −294 | −14 | −29 | 245 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 279 | 7 833 | 7 481 | 7 001 | 7 019 | 6 405 | 5 709 | 5 534 | 5 741 | 9 121 | 8 397 | 8 600 | 8 676 | 9 535 |
| Equity | 3 454 | 3 685 | 3 952 | 4 149 | 4 360 | 4 277 | 4 106 | 4 151 | 4 374 | 7 263 | 6 970 | 6 456 | 6 426 | 6 671 |
| Long-term debt | 0 | 2 030 | 2 133 | 1 595 | 1 314 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 1 983 | 0 | 0 |
| Short-term debt | 2 289 | 2 118 | 1 396 | 1 257 | 1 345 | 1 128 | 603 | 383 | 366 | 858 | 428 | 161 | 559 | 300 |
| Total debt | 3 825 | 4 148 | 3 529 | 2 851 | 2 659 | 2 128 | 1 603 | 1 383 | 1 366 | 1 858 | 1 428 | 2 144 | 2 250 | 2 864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Deputy Member | Deputy Member | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.3% | 6.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Reidun Uglem | Deputy Member | 0 companies |