| Revenue | NOK 161K | +2% |
| EBITDA | NOK 28K | +322% |
| Net profit | NOK -56K | -1097% |
| Total assets | NOK 312K | -16% |
| Equity | NOK -14K | -132% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 243 | 66 | 129 | 134 | 114 | 63 | 88 | 76 | 117 | 103 | 303 | 101 | 163 | 125 | 156 | 158 | 161 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 138 | −81 | 37 | 27 | −18 | −25 | −55 | −15 | 20 | 12 | 175 | −58 | 35 | 10 | 61 | −12 | 28 |
| Depreciation & amort. | −38 | −38 | −38 | −38 | −38 | −38 | −38 | −38 | −38 | −38 | −38 | −38 | −38 | −38 | −38 | −38 | −38 |
| EBIT | 100 | −119 | −1 | −11 | −56 | −63 | −93 | −53 | −18 | −26 | 137 | −96 | −3 | −28 | 23 | −50 | −10 |
| Net financials | 2 | 1 | 1 | 1 | 1 | 0 | 1 | −0 | −0 | −1 | 0 | 0 | 0 | 0 | 0 | 5 | 5 |
| Profit before tax | 102 | −119 | 0 | −10 | −56 | −63 | −91 | −53 | −19 | −27 | 137 | −96 | −3 | −28 | 24 | −45 | −5 |
| Tax | 29 | −33 | 0 | −3 | −16 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −51 | 51 |
| Net profit | 74 | −86 | 0 | −7 | −40 | −53 | −91 | −53 | −19 | −27 | 137 | −96 | −3 | −28 | 24 | 6 | −56 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 743 | 637 | 645 | 642 | 576 | 513 | 461 | 417 | 400 | 375 | 446 | 352 | 335 | 365 | 368 | 372 | 312 |
| Equity | 380 | 294 | 295 | 287 | 247 | 194 | 103 | 50 | 31 | 4 | 141 | 44 | 41 | 13 | 37 | 43 | −14 |
| Long-term debt | 54 | 20 | 28 | 25 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 310 | 322 | 322 | 329 | 319 | 319 | 358 | 367 | 369 | 372 | 305 | 308 | 294 | 352 | 331 | 330 | 326 |
| Total debt | 363 | 342 | 350 | 354 | 329 | 319 | 358 | 367 | 369 | 372 | 305 | 308 | 294 | 352 | 331 | 330 | 326 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.0% | 14.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Johnny Teigene | Board of Directors | 0 companies |
| Jørgen Guldberg Hauan | Board of Directors | 0 companies |
| Marianne Rønne | Board of Directors | 0 companies |
| Ivar Suphellen | Chairman | 0 companies |
| Aina Suphellen Nagy | Chairman | 0 companies |
| Harald Holland | Board of Directors | 0 companies |
| Ann Kristin Solem | Board of Directors | 0 companies |
| Frode Turbækmo | Board of Directors | 0 companies |