| Revenue | NOK 4,2M | +10% |
| EBITDA | NOK 1,8M | +4% |
| Net profit | NOK 1,2M | -59% |
| Total assets | NOK 30,8M | -1% |
| Equity | NOK 27,7M | -2% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 507 | 753 | 101 563 | 1 218 | 3 249 | 2 520 | 2 518 | 2 959 | 2 955 | 3 349 | 3 454 | 3 117 | 3 077 | 3 026 | 3 368 | 3 818 | 4 202 |
| Staff expenses | −1 | −52 | −14 670 | −694 | −684 | −796 | −1 124 | −1 184 | −1 320 | −1 274 | −1 277 | −690 | −643 | −649 | −871 | −1 543 | −1 640 |
| EBITDA | 151 | 479 | 562 | 276 | 2 265 | 1 389 | 1 028 | 1 053 | 1 189 | 1 710 | 1 907 | 1 862 | 2 037 | 1 880 | 2 044 | 1 722 | 1 785 |
| Depreciation & amort. | −20 | −15 | −1 810 | −5 | −21 | −80 | −83 | −70 | −97 | −107 | −240 | −279 | −285 | −319 | −529 | −427 | −390 |
| EBIT | 131 | 464 | −1 249 | 270 | 2 243 | 1 309 | 945 | 983 | 1 092 | 1 603 | 1 667 | 1 584 | 1 752 | 1 561 | 1 515 | 1 295 | 1 396 |
| Net financials | 360 | −26 | 184 | 0 | 5 | −0 | 1 049 | 7 453 | 8 902 | 4 567 | 2 435 | 4 368 | 3 398 | 1 485 | 784 | 1 982 | 156 |
| Profit before tax | 491 | 438 | −1 064 | 271 | 2 248 | 1 309 | 1 994 | 8 435 | 9 994 | 6 170 | 4 102 | 5 951 | 5 150 | 3 046 | 2 299 | 3 278 | 1 551 |
| Tax | 38 | 122 | −311 | 76 | 629 | 364 | 255 | 316 | 271 | 384 | 378 | 346 | 385 | 362 | 379 | 334 | 336 |
| Net profit | 454 | 315 | −753 | 195 | 1 619 | 945 | 1 739 | 8 119 | 9 723 | 5 786 | 3 724 | 5 605 | 4 765 | 2 684 | 1 920 | 2 943 | 1 215 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 198 | 7 676 | 6 181 | 5 462 | 7 583 | 8 499 | 9 794 | 15 780 | 25 859 | 28 699 | 29 765 | 25 773 | 30 365 | 31 969 | 31 943 | 31 005 | 30 839 |
| Equity | 4 112 | 4 027 | 136 | 4 574 | 4 057 | 3 803 | 3 819 | 8 086 | 15 809 | 17 546 | 19 270 | 24 875 | 27 640 | 28 324 | 30 244 | 28 188 | 27 711 |
| Long-term debt | 30 | 2 050 | 14 684 | 91 | 84 | 60 | 48 | 49 | 53 | 45 | 452 | 263 | 55 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 057 | 1 599 | 28 521 | 797 | 3 442 | 4 635 | 5 927 | 7 645 | 9 997 | 11 109 | 10 044 | 635 | 2 670 | 3 645 | 1 699 | 2 817 | 3 127 |
| Total debt | 1 086 | 3 649 | 43 205 | 888 | 3 526 | 4 695 | 5 975 | 7 694 | 10 050 | 11 154 | 10 496 | 898 | 2 725 | 3 645 | 1 699 | 2 817 | 3 127 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arild Stulen | Chairman | 0 companies |