| Revenue | NOK 23K | -64% |
| EBITDA | NOK -140K | +85% |
| Net profit | NOK -116K | +87% |
| Total assets | NOK 588K | -2% |
| Equity | NOK 570K | -17% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 2 966 | 2 727 | 3 195 | 3 739 | 3 701 | 3 307 | 2 856 | 2 687 | 2 150 | 1 839 | 1 839 | 223 | 64 | 23 |
| Staff expenses | −0 | −0 | −0 | −0 | −2 220 | −1 995 | −2 169 | −2 374 | −2 344 | −2 206 | −1 863 | −1 738 | −1 399 | −1 046 | −1 046 | −25 | −2 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | −139 | 71 | 186 | 118 | 297 | 209 | 156 | 146 | 82 | 128 | 128 | 98 | −913 | −140 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −23 | −39 | −39 | −47 | −65 | −104 | −135 | −74 | −83 | −98 | −98 | −57 | −57 | −0 |
| EBIT | 0 | 0 | 0 | 0 | −162 | 32 | 147 | 70 | 232 | 105 | 21 | 72 | −1 | 30 | 30 | 41 | −970 | −140 |
| Net financials | 0 | 0 | 0 | 0 | 4 | 0 | −2 | 6 | 3 | 3 | 6 | 2 | −1 | −2 | −2 | −0 | −0 | −0 |
| Profit before tax | 0 | 0 | 0 | 0 | −158 | 48 | 145 | 76 | 235 | 107 | 27 | 74 | −2 | 28 | 28 | 41 | −970 | −140 |
| Tax | −0 | −0 | −0 | −0 | −38 | 20 | 44 | 31 | 78 | 32 | −79 | −32 | −6 | 17 | 17 | 25 | −46 | −24 |
| Net profit | 0 | 0 | 0 | 0 | −120 | 28 | 101 | 44 | 156 | 76 | 106 | 106 | 5 | 11 | 11 | 16 | −924 | −116 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 1 360 | 1 471 | 1 590 | 1 845 | 2 065 | 1 869 | 1 890 | 1 936 | 1 841 | 1 883 | 1 883 | 1 573 | 597 | 588 |
| Equity | — | — | — | — | 951 | 980 | 1 081 | 1 125 | 1 281 | 1 357 | 1 463 | 1 569 | 1 574 | 1 585 | 1 585 | 1 609 | 686 | 570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 409 | 491 | 510 | 720 | 784 | 512 | 427 | 364 | 267 | 298 | 298 | −36 | −89 | 18 |
| Total debt | 0 | 0 | 0 | 0 | 409 | 491 | 510 | 720 | 784 | 512 | 427 | 367 | 267 | 298 | 298 | −36 | −89 | 18 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 39.0% | 39.0% | 2022 | |
System Kreditt-Finans As | Company | 36.0% | 36.0% | 2023 |
| Individual | 22.5% | 22.5% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Robert Skaug | Board of Directors | 0 companies |
| Inger Lisbeth Skaug | Board of Directors | 0 companies |