| Revenue | NOK 12,4M | -3% |
| EBITDA | NOK 482K | +233% |
| Net profit | NOK 373K | +178% |
| Total assets | NOK 2,6M | -12% |
| Equity | NOK 279K | +195% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 531 | 25 409 | 29 695 | 23 570 | 22 315 | 17 342 | 10 379 | 12 958 | 13 354 | 13 343 | 14 796 | 12 867 | 12 427 |
| Staff expenses | −4 490 | −4 509 | −5 167 | −4 787 | −4 345 | −3 499 | −2 772 | −3 121 | −2 130 | −2 857 | −3 314 | −3 523 | −2 676 |
| EBITDA | 724 | 1 375 | 402 | −357 | −317 | 72 | 25 | 134 | 630 | 434 | −284 | −362 | 482 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 724 | 1 375 | 402 | −357 | −317 | 72 | 25 | 134 | 630 | 434 | −284 | −362 | 482 |
| Net financials | −175 | −125 | −32 | −66 | −102 | −94 | −104 | −121 | −76 | −40 | −74 | −119 | −109 |
| Profit before tax | 550 | 1 250 | 370 | −424 | −419 | −21 | −79 | 13 | 554 | 394 | −357 | −481 | 373 |
| Tax | 156 | 362 | 108 | −102 | −94 | 6 | −7 | 3 | 122 | 87 | 23 | −0 | −0 |
| Net profit | 394 | 887 | 262 | −322 | −326 | −28 | −71 | 10 | 432 | 307 | −380 | −481 | 373 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 746 | 6 232 | 6 682 | 4 512 | 5 356 | 2 985 | 3 119 | 3 437 | 2 902 | 3 426 | 3 213 | 2 930 | 2 586 |
| Equity | 815 | 702 | 964 | 643 | 317 | 289 | 218 | 228 | 660 | 767 | 187 | −294 | 279 |
| Long-term debt | 1 088 | 882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 843 | 4 648 | 5 718 | 3 869 | 5 039 | 2 696 | 2 901 | 3 209 | 2 242 | 2 659 | 3 026 | 3 224 | 2 307 |
| Total debt | 3 931 | 5 530 | 5 718 | 3 869 | 5 039 | 2 696 | 2 901 | 3 209 | 2 242 | 2 659 | 3 026 | 3 224 | 2 307 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svein Ødegård As | Company | 40.0% | 40.0% | 2022 |
Robert Holtungen As | Company | 40.0% | 40.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Ødegård | Board of Directors | 0 companies |
| Robert Holtungen | Chairman | 0 companies |