| Revenue | NOK 23,6M | +9% |
| EBITDA | NOK 3,4M | +17% |
| Net profit | NOK 1,5M | +52% |
| Total assets | NOK 42,5M | +2% |
| Equity | NOK 21,3M | +7% |
| Employees | 15 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 032 | 6 508 | 7 041 | 7 045 | 7 653 | 8 330 | 9 520 | 10 041 | 9 749 | 10 499 | 13 570 | 14 469 | 15 965 | 16 805 | 18 787 | 21 705 | 23 626 |
| Staff expenses | −3 672 | −3 738 | −3 899 | −4 039 | −4 714 | −4 689 | −5 063 | −5 575 | −5 423 | −6 230 | −7 831 | −9 002 | −10 002 | −11 273 | −12 043 | −13 549 | −14 370 |
| EBITDA | 240 | 712 | 1 105 | 640 | 507 | 1 112 | 1 855 | 1 835 | 2 044 | 1 743 | 2 515 | 2 106 | 2 942 | 1 933 | 1 978 | 2 941 | 3 432 |
| Depreciation & amort. | −110 | −260 | −237 | −137 | −102 | −125 | −142 | −103 | −883 | −961 | −1 174 | −1 216 | −1 256 | −1 268 | −1 283 | −1 209 | −1 239 |
| EBIT | 131 | 452 | 868 | 503 | 405 | 987 | 1 713 | 1 733 | 1 160 | 782 | 1 341 | 890 | 1 686 | 665 | 695 | 1 733 | 2 193 |
| Net financials | 344 | 160 | 194 | 267 | 213 | 381 | 215 | −133 | −394 | −344 | −392 | −449 | −362 | −272 | −500 | −760 | −715 |
| Profit before tax | 474 | 612 | 1 062 | 770 | 618 | 1 368 | 1 928 | 1 599 | 766 | 438 | 949 | 441 | 1 324 | 393 | 195 | 973 | 1 478 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 474 | 612 | 1 062 | 770 | 618 | 1 368 | 1 928 | 1 599 | 766 | 438 | 949 | 441 | 1 324 | 393 | 195 | 973 | 1 478 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 280 | 7 778 | 8 933 | 10 025 | 10 723 | 11 980 | 14 215 | 35 213 | 40 661 | 42 130 | 40 803 | 40 765 | 41 367 | 41 199 | 41 266 | 41 439 | 42 466 |
| Equity | 6 411 | 7 023 | 8 084 | 8 854 | 9 472 | 10 841 | 12 768 | 14 367 | 15 134 | 15 572 | 16 521 | 16 962 | 18 286 | 18 679 | 18 874 | 19 847 | 21 324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 577 | 24 375 | 23 542 | 22 708 | 21 875 | 21 042 | 20 208 | 19 375 | 18 542 | 17 708 |
| Short-term debt | 869 | 756 | 848 | 1 171 | 1 251 | 1 139 | 1 447 | 2 269 | 1 152 | 3 017 | 1 573 | 1 928 | 2 039 | 2 312 | 3 017 | 3 051 | 3 433 |
| Total debt | 869 | 756 | 848 | 1 171 | 1 251 | 1 139 | 1 447 | 20 846 | 25 527 | 26 558 | 24 281 | 23 803 | 23 081 | 22 520 | 22 392 | 21 593 | 21 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Deputy Member | Deputy Member | 2022 | — | — |
SI Deputy Member | Deputy Member | 2022 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
FM Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Fredrik Mortvedt | Deputy Member | 0 companies |
| Solveig Irene Tjerbo | Deputy Member | 0 companies |
| Ann-Kristin Bønøgård | Chief Executive Officer | 0 companies |
| Fredrik Mortvedt | Deputy Member | 0 companies |
| Yair Lulai | Chairman | 0 companies |
| Lasse Hoff | Board of Directors | 0 companies |
| Øystein Atle Østre | Board of Directors | 0 companies |
| Marit Fredheim | Chairman | 0 companies |
| Astrid Margrethe Enersen | Deputy Chairman | 0 companies |
| Randi Talseth | Board of Directors | 0 companies |
| Anders Jacob Kolberg | Board of Directors | 0 companies |
| Cecilie Agnalt | Chairman | 0 companies |