| Revenue | NOK 44,1M | +8% |
| EBITDA | NOK 1,3M | +15% |
| Net profit | NOK 2,1M | -26% |
| Total assets | NOK 21,4M | +9% |
| Equity | NOK 3,5M | -12% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 40 022 | 26 109 | 33 126 | 40 924 | 44 106 |
| Staff expenses | −24 452 | −11 502 | −14 825 | −12 380 | −14 360 |
| EBITDA | 423 | 681 | 669 | 1 161 | 1 340 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 423 | 681 | 669 | 1 161 | 1 340 |
| Net financials | −182 | 443 | 763 | 2 151 | 1 130 |
| Profit before tax | 241 | 1 124 | 1 432 | 3 312 | 2 470 |
| Tax | 53 | −15 | 168 | 506 | 393 |
| Net profit | 188 | 1 139 | 1 264 | 2 806 | 2 077 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 165 | 8 335 | 13 006 | 19 604 | 21 360 |
| Equity | 2 048 | 2 124 | 2 388 | 3 950 | 3 473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 117 | 6 211 | 10 619 | 15 653 | 17 887 |
| Total debt | 11 117 | 6 211 | 10 619 | 15 653 | 17 887 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
GA Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Osm International Holding Ltd | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Fridtjof Tallaksen | Chief Executive Officer | 0 companies |
| Geir Arvid Sekkesæter | Chief Executive Officer | 0 companies |
| Øyvind Haddeland | Board of Directors | 0 companies |
| Morten Andre Amundsen | Chairman | 0 companies |