| Revenue | NOK 3,4M | +6% |
| EBITDA | NOK 233K | +60% |
| Net profit | NOK 158K | +56% |
| Total assets | NOK 915K | +35% |
| Equity | NOK 338K | +88% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 603 | 4 043 | 4 134 | 4 309 | 4 176 | 4 052 | 3 823 | 3 658 | 4 015 | 4 429 | 3 633 | 3 607 | 3 357 | 3 424 | 3 488 | 3 077 | 3 210 | 3 413 |
| Staff expenses | −0 | −1 779 | −2 002 | −2 197 | −2 365 | −2 202 | −2 333 | −2 153 | −2 396 | −2 445 | −2 797 | −2 536 | −2 721 | −2 113 | −2 353 | −2 054 | −2 004 | −1 880 | −1 935 |
| EBITDA | 0 | 217 | 247 | 266 | 215 | 288 | 185 | 444 | 70 | 236 | 510 | 40 | −116 | 363 | 36 | 374 | −77 | 146 | 233 |
| Depreciation & amort. | −0 | −101 | −89 | −75 | −65 | −54 | −43 | −34 | −28 | −22 | −18 | −14 | −11 | −9 | −7 | −9 | −46 | −37 | −30 |
| EBIT | 0 | 116 | 157 | 191 | 150 | 234 | 142 | 410 | 42 | 214 | 493 | 26 | −127 | 354 | 29 | 364 | −123 | 109 | 203 |
| Net financials | 0 | −72 | −69 | −54 | −29 | −31 | −25 | 2 | −2 | 0 | −0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
| Profit before tax | 0 | 43 | 88 | 136 | 121 | 203 | 118 | 411 | 40 | 214 | 493 | 26 | −126 | 354 | 29 | 364 | −123 | 110 | 204 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 24 | 107 | 11 | 60 | 120 | 6 | −2 | 81 | 8 | 80 | −33 | 8 | 45 |
| Net profit | 0 | 43 | 88 | 136 | 121 | 203 | 93 | 304 | 30 | 154 | 373 | 20 | −125 | 273 | 21 | 284 | −90 | 102 | 158 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 423 | 1 201 | 1 250 | 1 233 | 1 222 | 979 | 989 | 848 | 1 165 | 1 253 | 980 | 841 | 983 | 888 | 1 021 | 778 | 679 | 915 |
| Equity | — | −1 574 | −1 486 | −1 700 | −1 579 | −1 260 | −1 167 | −863 | −833 | −679 | −307 | −286 | −411 | −138 | −117 | 167 | 77 | 179 | 338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 996 | 872 | 802 | 801 | 733 | 440 | 425 | 425 | 375 | 264 | 33 | 0 | 6 | 0 |
| Short-term debt | 0 | 2 107 | 1 986 | 2 125 | 1 641 | 1 486 | 1 274 | 1 049 | 881 | 1 111 | 1 120 | 842 | 827 | 746 | 741 | 820 | 701 | 494 | 573 |
| Total debt | 0 | 2 997 | 2 687 | 2 949 | 2 812 | 2 482 | 2 146 | 1 852 | 1 682 | 1 844 | 1 560 | 1 267 | 1 252 | 1 121 | 1 005 | 853 | 701 | 500 | 578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Parasoll As | Company | 30.0% | 30.0% | 2022 |
| Individual | 11.0% | 11.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Marit Ansnes | Deputy Member | 0 companies |
| Synne Malene Bolkstad | Chairman | 0 companies |