| Revenue | NOK 36M | +4% |
| EBITDA | NOK 5,5M | +20% |
| Net profit | NOK 8,6M | +5% |
| Total assets | NOK 18,1M | -2% |
| Equity | NOK 2M | -56% |
| Employees | 37 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 596 | 26 120 | 31 346 | 34 551 | 36 036 |
| Staff expenses | −7 156 | −8 323 | −10 124 | −11 752 | −12 143 |
| EBITDA | 5 175 | 4 792 | 3 876 | 4 604 | 5 517 |
| Depreciation & amort. | −289 | −236 | −271 | −365 | −306 |
| EBIT | 4 886 | 4 555 | 3 605 | 4 239 | 5 211 |
| Net financials | 64 | 93 | 11 214 | 5 038 | 4 703 |
| Profit before tax | 4 950 | 4 648 | 14 819 | 9 276 | 9 914 |
| Tax | 1 090 | 1 023 | 870 | 1 050 | 1 268 |
| Net profit | 3 860 | 3 625 | 13 949 | 8 226 | 8 647 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 647 | 14 179 | 28 839 | 18 522 | 18 120 |
| Equity | 6 582 | 9 388 | 3 014 | 4 600 | 2 041 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 065 | 4 791 | 25 825 | 13 922 | 16 079 |
| Total debt | 5 065 | 4 791 | 25 825 | 13 922 | 16 079 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RI Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
JP Chief Executive Officer | Chief Executive Officer | 2013 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 38% | 38% | 2023 | |
| Company | 38% | 38% | 2023 | |
| Individual | 24% | 24% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Ivan Tørresdal | Chief Executive Officer | 0 companies |
| Joakim Pedersen | Chief Executive Officer | 0 companies |
| Roger Halshamn | Chairman | 0 companies |
| Eivind Fallan | Board of Directors | 0 companies |
| Thomas Nordberg | Board of Directors | 0 companies |