| Revenue | NOK 53,2M | -4% |
| EBITDA | NOK 3,7M | +153% |
| Net profit | NOK 3,2M | +123% |
| Total assets | NOK 24,8M | +16% |
| Equity | NOK 9,8M | +18% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 53 776 | 57 369 | 57 739 | 55 461 | 53 162 |
| Staff expenses | −22 944 | −24 906 | −28 209 | −28 996 | −27 893 |
| EBITDA | 2 376 | 2 861 | 1 675 | 1 453 | 3 673 |
| Depreciation & amort. | −573 | −459 | −395 | −334 | −476 |
| EBIT | 1 803 | 2 402 | 1 280 | 1 118 | 3 197 |
| Net financials | −34 | 175 | −102 | 715 | 906 |
| Profit before tax | 1 769 | 2 577 | 1 178 | 1 833 | 4 103 |
| Tax | 420 | 569 | 447 | 413 | 939 |
| Net profit | 1 349 | 2 008 | 731 | 1 420 | 3 163 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 144 | 20 857 | 20 571 | 21 353 | 24 787 |
| Equity | 7 926 | 7 873 | 6 882 | 8 303 | 9 766 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 218 | 12 984 | 13 689 | 11 789 | 13 869 |
| Total debt | 12 218 | 12 984 | 13 689 | 11 789 | 13 869 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
JS Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
KR Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Solli Asp | Chief Executive Officer | 0 companies |
| Geir Jonny Rognan | Chief Executive Officer | 0 companies |
| Kim Riseth | Chief Executive Officer | 0 companies |
| Bjørn Tore Ness | Board of Directors | 0 companies |
| Sivert Frøseth Rossing | Chairman | 0 companies |
| John Arne Moen | Chairman | 0 companies |