| Revenue | NOK 10,7M | +73% |
| EBITDA | NOK 943K | +4% |
| Net profit | NOK 434K | +549% |
| Total assets | NOK 8,2M | +53% |
| Equity | NOK 3,3M | +15% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 712 | 2 415 | 2 829 | 3 389 | 4 964 | 4 573 | 5 466 | 4 079 | 2 480 | 217 | 3 257 | 5 804 | 2 757 | 2 103 | 3 198 | 6 186 | 10 727 |
| Staff expenses | −626 | −592 | −590 | −827 | −1 284 | −1 204 | −1 336 | −875 | −626 | −165 | −2 680 | −2 314 | −248 | −121 | −28 | −56 | −78 |
| EBITDA | 590 | 561 | 719 | 653 | 1 372 | 1 521 | 2 154 | 1 740 | 788 | −463 | −1 861 | −403 | 391 | 377 | 583 | 904 | 943 |
| Depreciation & amort. | −29 | −136 | −140 | −290 | −583 | −657 | −515 | −643 | −450 | −494 | −442 | −220 | −193 | −202 | −325 | −290 | −436 |
| EBIT | 561 | 425 | 579 | 362 | 790 | 864 | 1 639 | 1 097 | 337 | −957 | −2 303 | −623 | 197 | 175 | 258 | 614 | 507 |
| Net financials | 42 | 18 | −4 | 517 | −12 | −5 | 28 | 35 | 15 | 7 | 5 | −6 | −6 | −39 | −41 | −215 | −74 |
| Profit before tax | 603 | 443 | 575 | 880 | 777 | 859 | 1 667 | 1 131 | 352 | −950 | −2 298 | −629 | 191 | 136 | 218 | 399 | 434 |
| Tax | 218 | 146 | 167 | 103 | 217 | 238 | 452 | 285 | 77 | −227 | −506 | −138 | 58 | 43 | 71 | 495 | −0 |
| Net profit | 384 | 296 | 408 | 776 | 560 | 620 | 1 216 | 846 | 275 | −723 | −1 792 | −491 | 133 | 93 | 146 | −97 | 434 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 256 | 2 659 | 3 051 | 4 015 | 4 705 | 5 335 | 6 883 | 6 935 | 6 988 | 5 211 | 4 245 | 3 450 | 3 077 | 3 345 | 4 503 | 5 363 | 8 215 |
| Equity | 1 813 | 2 109 | 1 517 | 2 294 | 2 854 | 3 474 | 4 690 | 5 536 | 5 811 | 5 088 | 3 096 | 2 605 | 2 738 | 2 831 | 2 977 | 2 881 | 3 314 |
| Long-term debt | 11 | 25 | 41 | 76 | 106 | 76 | 276 | 256 | 203 | 0 | 0 | 0 | 0 | 0 | 1 196 | 1 057 | 878 |
| Short-term debt | 432 | 524 | 1 492 | 1 645 | 1 746 | 1 785 | 1 917 | 1 143 | 974 | 122 | 1 150 | 845 | 339 | 514 | 330 | 1 425 | 4 022 |
| Total debt | 443 | 549 | 1 534 | 1 721 | 1 851 | 1 861 | 2 193 | 1 399 | 1 177 | 122 | 1 150 | 845 | 339 | 514 | 1 526 | 2 482 | 4 901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
LE Deputy Member | Deputy Member | 2021 | — | — |
OK Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anders Eidal | Chief Executive Officer | 0 companies |
| Lene Eidal | Deputy Member | 0 companies |
| Ole Ketil Eidal | Chief Executive Officer | 0 companies |