| Revenue | NOK 180K | -53% |
| EBITDA | NOK -16K | -118% |
| Net profit | NOK -14K | -116% |
| Total assets | NOK 222K | -29% |
| Equity | NOK 209K | -6% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 105 | 0 | 0 | 340 | 319 | 1 399 | 1 359 | 1 206 | 517 | 1 017 | 465 | 471 | 382 | 180 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −183 | −227 | −221 | −93 | −328 | −33 | −105 | −62 | −33 |
| EBITDA | 6 | −23 | 81 | −136 | −9 | 85 | 59 | 176 | 370 | 6 | 51 | 192 | 115 | 183 | 89 | −16 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −173 | −36 | −43 | −43 | −43 | −7 | −0 | −0 | −0 |
| EBIT | 6 | −23 | 81 | −136 | −9 | 85 | 59 | 3 | 334 | −37 | 7 | 148 | 108 | 183 | 89 | −16 |
| Net financials | −43 | −45 | −48 | −47 | −48 | −22 | −2 | −2 | −11 | −31 | −7 | −4 | −2 | 0 | 1 | 1 |
| Profit before tax | −37 | −68 | 33 | −183 | −57 | 62 | 58 | 1 | 322 | −68 | 1 | 144 | 106 | 183 | 90 | −14 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −37 | −68 | 33 | −183 | −57 | 62 | 58 | 1 | 322 | −68 | 1 | 144 | 106 | 183 | 90 | −14 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 178 | 225 | 279 | 174 | 173 | 220 | 238 | 1 247 | 891 | 762 | 746 | 747 | 699 | 429 | 312 | 222 |
| Equity | −502 | −479 | −446 | −628 | −685 | 177 | 235 | 236 | 558 | 490 | 491 | 200 | 201 | 200 | 224 | 209 |
| Long-term debt | 0 | 0 | 723 | 797 | 859 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 6 | 2 | 5 | 0 | 32 | 3 | 1 011 | 181 | 156 | 174 | 502 | 494 | 229 | 89 | 13 |
| Total debt | 681 | 704 | 725 | 802 | 859 | 42 | 3 | 1 011 | 333 | 272 | 255 | 547 | 498 | 229 | 89 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
ØV Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Egil Andreas Varnes | Chief Executive Officer | 0 companies |
| Øyvind Varnes | Deputy Member | 0 companies |
| Birgit Varnes | Board of Directors | 0 companies |