| Revenue | NOK 3,1M | -38% |
| EBITDA | NOK -6,9M | -821% |
| Net profit | NOK -7,1M | -1112% |
| Total assets | NOK 4,8M | -64% |
| Equity | NOK 3,2M | -69% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 100 | 5 419 | 5 833 | 4 983 | 3 088 |
| Staff expenses | −1 725 | −1 925 | −2 217 | −2 052 | −2 909 |
| EBITDA | 713 | 1 172 | 1 697 | 955 | −6 886 |
| Depreciation & amort. | −330 | −184 | −196 | −201 | −360 |
| EBIT | 383 | 988 | 1 501 | 754 | −7 246 |
| Net financials | −131 | −12 | 38 | 106 | 122 |
| Profit before tax | 252 | 976 | 1 539 | 861 | −7 124 |
| Tax | −0 | −0 | 137 | 157 | −0 |
| Net profit | 252 | 976 | 1 402 | 704 | −7 124 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 316 | 9 145 | 10 784 | 13 516 | 4 832 |
| Equity | 7 240 | 8 217 | 9 619 | 10 323 | 3 199 |
| Long-term debt | −584 | −584 | −584 | −1 616 | −325 |
| Short-term debt | 374 | 345 | 581 | 1 577 | 1 307 |
| Total debt | 1 492 | 345 | 581 | 1 577 | 1 307 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
HB Deputy Member | Deputy Member | 2023 |
IA Chief Executive Officer | Chief Executive Officer | 2024 |
PE Deputy Member | Deputy Member | 2022 |
AN Deputy Member | Deputy Member | 2023 |
| Former (3) | ||
AS Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
JE Deputy Member | Deputy Member | 2022 – 2023 |
SG Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
KR | Chairman | 2022 |
| Former (6) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Deputy Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 87.12% | 87.12% | 2024 | |
| Individual | 87.12% | 87.12% | 2022 | |
| Individual | 8.76% | 8.76% | 2022 | |
| Company | 8.76% | 8.76% | 2024 | |
| Individual | 0.01% | 0.01% | 2024 | |
| Individual | 0% | 0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Barhellestøl | Deputy Member | 0 companies |
| Ida Anderson Notvik | Chief Executive Officer | 0 companies |
| Per Edvin Ruud | Deputy Member | 0 companies |
| Arnfinn Sauro | Chief Executive Officer | 0 companies |
| Jane Engell | Deputy Member | 0 companies |
| Agnar Nagelsaker | Deputy Member | 0 companies |
| Svein-Olav Gulliksen Barhellestøl | Deputy Member | 0 companies |
| Aud Ausland | Board of Directors | 0 companies |
| Cathrine Turnage | Board of Directors | 0 companies |
| John Ole Kanton | Board of Directors | 0 companies |
| Merethe Falkum Lien | Board of Directors | 0 companies |
| Torill Olsson | Deputy Chairman | 0 companies |
| Anne Spånem | Board of Directors | 0 companies |
| Bjørn Næss Hansen | Board of Directors | 0 companies |
| Benedicte Nordahl Haslestad | Board of Directors | 0 companies |
| Per Carlenius | Chairman | 0 companies |
| Geir Arild Grumheden | Deputy Chairman | 0 companies |
| Amanda Haugland | Board of Directors | 0 companies |
| Jan Erik Nyrud | Board of Directors | 0 companies |
| Anita Amalie Noor Foss | Board of Directors | 0 companies |
| Nora Anita Amalie Foss | Board of Directors | 0 companies |
| Karin Rø | Chairman | 0 companies |