| Revenue | NOK 101K | -10% |
| EBITDA | NOK -10K | -162% |
| Net profit | NOK -8K | -149% |
| Total assets | NOK 448K | -1% |
| Equity | NOK 407K | -2% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 626 | 631 | 563 | 451 | 285 | 334 | 218 | 141 | 108 | 83 | 124 | 76 | 91 | 112 | 101 |
| Staff expenses | −229 | −400 | −377 | −256 | −113 | −184 | −119 | −78 | −69 | −47 | −36 | −34 | −36 | −47 | −59 |
| EBITDA | 311 | 144 | 76 | 105 | 59 | 69 | 26 | −11 | −41 | −22 | 37 | −5 | 12 | 15 | −10 |
| Depreciation & amort. | −22 | −44 | −53 | −62 | −63 | −43 | −23 | −13 | −5 | −4 | −2 | −0 | −0 | −0 | −0 |
| EBIT | 289 | 100 | 22 | 43 | −3 | 26 | 3 | −24 | −46 | −26 | 35 | −5 | 12 | 15 | −10 |
| Net financials | 0 | −0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Profit before tax | 289 | 100 | 23 | 43 | −3 | 26 | 3 | −24 | −46 | −26 | 35 | −5 | 13 | 17 | −8 |
| Tax | 80 | 27 | 8 | 16 | 7 | 9 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 209 | 74 | 14 | 27 | −10 | 17 | 2 | −24 | −46 | −26 | 35 | −5 | 13 | 17 | −8 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 835 | 1 019 | 1 023 | 871 | 572 | 656 | 567 | 493 | 451 | 412 | 474 | 411 | 466 | 453 | 448 |
| Equity | 327 | 401 | 415 | 442 | 432 | 448 | 451 | 427 | 381 | 355 | 391 | 385 | 398 | 415 | 407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 508 | 618 | 608 | 429 | 141 | 207 | 116 | 67 | 70 | 56 | 84 | 26 | 67 | 38 | 41 |
| Total debt | 508 | 618 | 608 | 429 | 141 | 207 | 116 | 67 | 70 | 56 | 84 | 26 | 67 | 38 | 41 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.0% | 14.0% | 2022 | |
| Individual | 14.0% | 14.0% | 2022 | |
| Individual | 14.0% | 14.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aasulv Løvdal | Deputy Chairman | 0 companies |