| Revenue | NOK 25,6M | +3% |
| EBITDA | NOK 641K | +244% |
| Net profit | NOK -555K | +38% |
| Total assets | NOK 14M | -1% |
| Equity | NOK 1,9M | -22% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 713 | 24 596 | 26 224 | 28 408 | 30 318 | 27 722 | 26 581 | 29 935 | 28 451 | 26 465 | 27 662 | 24 613 | 26 084 | 28 665 | 26 711 | 24 829 | 25 641 |
| Staff expenses | −6 613 | −6 394 | −6 342 | −6 029 | −6 672 | −7 066 | −6 286 | −5 877 | −6 775 | −8 296 | −8 308 | −7 055 | −6 518 | −6 718 | −6 920 | −5 900 | −6 283 |
| EBITDA | 2 597 | 1 111 | 1 114 | 2 535 | 3 025 | 1 387 | 1 355 | 2 781 | 1 595 | 517 | −1 337 | −799 | 1 138 | 2 523 | −253 | 186 | 641 |
| Depreciation & amort. | −901 | −860 | −816 | −771 | −700 | −648 | −670 | −670 | −659 | −718 | −680 | −556 | −478 | −439 | −419 | −311 | −361 |
| EBIT | 1 696 | 251 | 298 | 1 764 | 2 325 | 739 | 684 | 2 111 | 936 | −200 | −2 017 | −1 354 | 660 | 2 084 | −672 | −125 | 280 |
| Net financials | −1 523 | −899 | −886 | −858 | −774 | −782 | −665 | −575 | −466 | −418 | −481 | −569 | −508 | −425 | −571 | −772 | −836 |
| Profit before tax | 173 | −649 | −588 | 906 | 1 551 | −43 | 20 | 1 536 | 470 | −618 | −2 498 | −1 923 | 151 | 1 660 | −1 243 | −897 | −555 |
| Tax | −152 | −171 | −149 | 263 | 442 | 13 | −0 | 203 | −5 | −205 | 615 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 326 | −477 | −440 | 643 | 1 109 | −57 | 19 | 1 333 | 475 | −413 | −3 113 | −1 923 | 151 | 1 660 | −1 243 | −897 | −555 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 783 | 17 238 | 16 898 | 15 435 | 17 181 | 17 420 | 18 299 | 19 231 | 19 198 | 20 253 | 17 409 | 14 048 | 13 751 | 15 996 | 14 676 | 14 116 | 13 975 |
| Equity | 3 708 | 3 231 | 2 791 | 3 433 | 4 542 | 4 486 | 4 505 | 5 538 | 8 253 | 7 840 | 4 727 | 2 803 | 2 955 | 4 614 | 3 372 | 2 474 | 1 919 |
| Long-term debt | 7 252 | 6 377 | 5 430 | 4 484 | 3 703 | 3 375 | 3 133 | 5 795 | 5 388 | 4 982 | 4 575 | 4 168 | 3 762 | 5 795 | 5 388 | 4 982 | 4 575 |
| Short-term debt | 8 823 | 7 630 | 8 677 | 7 518 | 8 935 | 9 560 | 10 661 | 7 898 | 5 556 | 7 432 | 8 108 | 7 076 | 7 035 | 5 587 | 5 916 | 6 659 | 7 481 |
| Total debt | 16 076 | 14 007 | 14 107 | 12 002 | 12 638 | 12 935 | 13 794 | 13 693 | 10 945 | 12 413 | 12 683 | 11 244 | 10 796 | 11 382 | 11 305 | 11 641 | 12 056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mydland Eiendom As | Company | 25.0% | 25.0% | 2024 |
Sandvigen Trading As | Company | 12.5% | 12.5% | 2024 |
Espen Askeladd As | Company | 11.9% | 11.9% | 2024 |
| Individual | 5.3% | 5.3% | 2024 | |
| Individual | 3.9% | 3.9% | 2024 | |
| Individual | 3.2% | 3.2% | 2024 | |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Aronsen | Chief Executive Officer | 0 companies |
| Kurt Henrik Mydland | Board of Directors | 0 companies |
| Baard Alfred Hanssen | Board of Directors | 0 companies |
| Stein Windfeldt | Chairman | 0 companies |