| Revenue | NOK 0 | — |
| EBITDA | NOK -316K | -21% |
| Net profit | NOK 97K | +51% |
| Total assets | NOK 11,6M | -1% |
| Equity | NOK 10,8M | +1% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 517 | 2 508 | 2 192 | 2 126 | 1 759 | 552 | 178 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −437 | −494 | −460 | −474 | −470 | −238 | −92 | −57 | −63 | −28 | −28 | −29 | −27 | −29 | −28 | −62 | −57 |
| EBITDA | 836 | 954 | 606 | 706 | 470 | −51 | −155 | −273 | −232 | −209 | −199 | −183 | −188 | −294 | −203 | −262 | −316 |
| Depreciation & amort. | −6 | −5 | −0 | −0 | −0 | −4 | −9 | −11 | −11 | −11 | −11 | −11 | −11 | −11 | −12 | −20 | −15 |
| EBIT | 830 | 949 | 606 | 706 | 470 | −55 | −164 | −284 | −244 | −220 | −210 | −195 | −200 | −305 | −215 | −282 | −331 |
| Net financials | −158 | −293 | 158 | −162 | 45 | 9 | 13 | 1 490 | 2 269 | 591 | 177 | 59 | 117 | 2 005 | 1 255 | 346 | 428 |
| Profit before tax | 672 | 655 | 764 | 545 | 515 | −45 | −151 | 1 206 | 2 026 | 371 | −33 | −135 | −83 | 1 700 | 1 040 | 64 | 97 |
| Tax | 191 | 229 | 150 | 182 | 146 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 481 | 426 | 614 | 363 | 370 | −45 | −151 | 1 206 | 2 026 | 371 | −33 | −135 | −83 | 1 700 | 1 040 | 64 | 97 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 252 | 9 062 | 9 597 | 8 807 | 9 083 | 8 724 | 8 561 | 9 659 | 11 513 | 11 793 | 11 637 | 11 018 | 10 843 | 12 283 | 11 713 | 11 665 | 11 601 |
| Equity | 3 016 | 3 442 | 4 057 | 4 419 | 4 789 | 4 743 | 4 592 | 5 798 | 7 824 | 8 195 | 8 162 | 8 026 | 7 943 | 9 643 | 10 683 | 10 747 | 10 844 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 740 | 3 685 | 3 626 | 3 562 | 3 471 | 3 398 | 3 323 | 2 846 | 2 766 | 2 497 | 923 | 778 | 618 |
| Short-term debt | 1 219 | 630 | 595 | 597 | 554 | 296 | 343 | 299 | 218 | 200 | 153 | 145 | 133 | 142 | 107 | 140 | 138 |
| Total debt | 7 236 | 5 620 | 5 540 | 4 388 | 4 294 | 3 981 | 3 968 | 3 861 | 3 689 | 3 598 | 3 476 | 2 991 | 2 900 | 2 640 | 1 030 | 918 | 756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.6% | 16.6% | 2024 | |
| Individual | 16.6% | 16.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sjur Arnfinn Strand | Deputy Member | 0 companies |