| Revenue | NOK 16,8M | +2% |
| EBITDA | NOK 3,9M | -8% |
| Net profit | NOK 4,4M | +10% |
| Total assets | NOK 15,2M | -23% |
| Equity | NOK 12,8M | -22% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 403 | 4 442 | 6 820 | 6 740 | 8 602 | 7 659 | 8 010 | 6 516 | 7 842 | 7 108 | 10 134 | 9 915 | 9 885 | 11 307 | 14 518 | 13 148 | 16 528 | 16 826 |
| Staff expenses | −909 | −903 | −986 | −1 205 | −1 339 | −1 340 | −575 | −217 | −913 | −883 | −667 | −1 151 | −2 834 | −2 803 | −3 375 | −2 843 | −3 287 | −3 541 |
| EBITDA | 1 345 | 763 | 2 442 | 1 674 | 3 887 | 1 941 | 3 784 | 2 930 | 3 555 | 2 596 | 4 592 | 2 954 | 1 571 | 3 066 | 4 912 | 3 783 | 4 190 | 3 870 |
| Depreciation & amort. | −43 | −35 | −28 | −22 | −91 | −73 | −234 | −187 | −147 | −176 | −200 | −167 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 301 | 729 | 2 414 | 1 651 | 3 796 | 1 868 | 3 550 | 2 742 | 3 408 | 2 420 | 4 392 | 2 787 | 1 571 | 3 066 | 4 912 | 3 783 | 4 190 | 3 870 |
| Net financials | 62 | 27 | 32 | 69 | 76 | 94 | 127 | 63 | 5 | −10 | −5 | 9 | −20 | −18 | 47 | 325 | 480 | 1 752 |
| Profit before tax | 1 363 | 756 | 2 446 | 1 721 | 3 872 | 1 962 | 3 677 | 2 805 | 3 413 | 2 410 | 4 387 | 2 796 | 1 551 | 3 048 | 4 958 | 4 108 | 4 670 | 5 622 |
| Tax | 392 | 217 | 696 | 493 | 1 086 | 556 | 998 | 759 | 855 | 586 | 1 005 | 616 | 341 | 670 | 1 091 | 905 | 675 | 1 244 |
| Net profit | 971 | 539 | 1 750 | 1 228 | 2 786 | 1 406 | 2 679 | 2 046 | 2 558 | 1 824 | 3 382 | 2 181 | 1 210 | 2 377 | 3 867 | 3 203 | 3 995 | 4 378 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 785 | 3 512 | 5 162 | 5 754 | 8 878 | 8 552 | 10 926 | 6 397 | 7 286 | 10 563 | 10 175 | 6 853 | 7 690 | 9 567 | 13 082 | 15 540 | 19 671 | 15 200 |
| Equity | 2 034 | 2 174 | 2 924 | 4 152 | 5 937 | 6 344 | 8 023 | 3 069 | 4 627 | 140 | 1 942 | 3 376 | 4 586 | 6 963 | 10 831 | 14 034 | 16 461 | 12 839 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 18 | 38 | 28 | 30 | 0 | −40 | −2 | 6 | 3 | 0 | 0 | 1 | 0 |
| Short-term debt | 1 750 | 1 338 | 2 238 | 1 602 | 2 917 | 2 190 | 2 865 | 3 300 | 2 629 | 10 422 | 8 273 | 3 479 | 3 097 | 2 600 | 2 251 | 1 506 | 3 210 | 2 360 |
| Total debt | 1 750 | 1 338 | 2 238 | 1 602 | 2 941 | 2 209 | 2 904 | 3 328 | 2 659 | 10 422 | 8 233 | 3 477 | 3 104 | 2 603 | 2 252 | 1 506 | 3 210 | 2 360 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Leif Harald Hagen | Board of Directors | 0 companies |
| Erik Behncke | Chairman | 0 companies |