| Revenue | NOK 2,1M | +37% |
| EBITDA | NOK -180K | +49% |
| Net profit | NOK -204K | +46% |
| Total assets | NOK 1,5M | -23% |
| Equity | NOK 1,2M | -14% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 457 | 1 569 | 2 130 | 1 154 | 1 219 | 55 | 390 | 4 076 | 5 286 | 6 088 | 1 624 | 6 496 | 3 890 | 1 289 | 3 055 | 1 519 | 2 082 |
| Staff expenses | −703 | −491 | −450 | −394 | −529 | −62 | −1 | −378 | −496 | −778 | −727 | −826 | −922 | −848 | −798 | −877 | −876 |
| EBITDA | 375 | −143 | 418 | 98 | −389 | −462 | 82 | 605 | 1 442 | −762 | −441 | 600 | 1 737 | −410 | −330 | −351 | −180 |
| Depreciation & amort. | −7 | −6 | −5 | −4 | −7 | −19 | −22 | −22 | −16 | −25 | −30 | −30 | −29 | −27 | −31 | −27 | −23 |
| EBIT | 368 | −149 | 414 | 94 | −397 | −481 | 60 | 583 | 1 425 | −787 | −471 | 571 | 1 708 | −437 | −362 | −378 | −204 |
| Net financials | 19 | 5 | 3 | 10 | 3 | 1 | −0 | 6 | 1 | −2 | 3 | −0 | 5 | −0 | 2 | −1 | −0 |
| Profit before tax | 387 | −144 | 416 | 104 | −394 | −480 | 60 | 590 | 1 426 | −789 | −468 | 570 | 1 714 | −437 | −359 | −379 | −204 |
| Tax | 34 | −0 | 76 | 29 | −0 | −0 | −0 | −0 | 309 | −0 | −0 | −0 | 230 | −0 | −0 | −0 | −0 |
| Net profit | 353 | −144 | 340 | 74 | −394 | −480 | 60 | 590 | 1 118 | −789 | −468 | 570 | 1 484 | −437 | −359 | −379 | −204 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 082 | 751 | 1 226 | 1 078 | 730 | 453 | 599 | 1 100 | 2 902 | 2 810 | 1 148 | 1 979 | 3 523 | 2 486 | 2 239 | 1 883 | 1 456 |
| Equity | 571 | 452 | 791 | 866 | 472 | 61 | 121 | 711 | 1 828 | 1 039 | 572 | 1 142 | 2 626 | 2 189 | 1 830 | 1 451 | 1 248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 511 | 299 | 435 | 212 | 258 | 392 | 478 | 389 | 1 073 | 1 771 | 577 | 837 | 897 | 297 | 409 | 431 | 208 |
| Total debt | 511 | 299 | 435 | 212 | 258 | 392 | 478 | 389 | 1 073 | 1 771 | 577 | 837 | 897 | 297 | 409 | 431 | 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Janneke Bebita Halle | Deputy Member | 0 companies |
| Espen Ekeland | Chairman | 0 companies |