| Revenue | NOK 38,9M | +10% |
| EBITDA | NOK 2M | +344% |
| Net profit | NOK 955K | +289% |
| Total assets | NOK 11M | +22% |
| Equity | NOK 1,5M | +171% |
| Employees | 19 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 856 | 30 099 | 30 706 | 30 157 | 33 139 | 35 340 | 35 792 | 37 177 | 34 324 | 33 711 | 32 760 | 35 905 | 36 796 | 35 911 | 35 453 | 38 896 |
| Staff expenses | −9 122 | −9 510 | −9 830 | −10 078 | −10 703 | −11 171 | −11 806 | −12 095 | −11 593 | −11 321 | −10 218 | −10 251 | −11 197 | −11 318 | −10 806 | −12 065 |
| EBITDA | 727 | 1 595 | 1 576 | 736 | 1 556 | 751 | 1 007 | 598 | 1 107 | −727 | 188 | 1 754 | 1 172 | 48 | 441 | 1 959 |
| Depreciation & amort. | −165 | −147 | −398 | −251 | −285 | −345 | −335 | −312 | −309 | −350 | −230 | −324 | −387 | −494 | −499 | −517 |
| EBIT | 562 | 1 448 | 1 178 | 485 | 1 271 | 406 | 673 | 287 | 798 | −1 077 | −42 | 1 430 | 785 | −446 | −58 | 1 442 |
| Net financials | −49 | −0 | 0 | −156 | −471 | −379 | −158 | 77 | −352 | −231 | −316 | −397 | 23 | −330 | −589 | −218 |
| Profit before tax | 513 | 1 448 | 1 178 | 329 | 800 | 27 | 514 | 364 | 446 | −1 308 | −358 | 1 033 | 808 | −776 | −647 | 1 225 |
| Tax | 152 | 406 | 329 | 94 | 231 | 10 | 153 | 100 | 112 | −284 | −79 | 227 | 178 | −166 | −140 | 270 |
| Net profit | 362 | 1 041 | 849 | 235 | 568 | 17 | 362 | 264 | 334 | −1 025 | −279 | 806 | 630 | −610 | −507 | 955 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 524 | 8 832 | 10 252 | 8 783 | 9 956 | 9 612 | 10 387 | 9 459 | 9 807 | 8 731 | 8 287 | 10 745 | 10 084 | 10 194 | 8 994 | 11 013 |
| Equity | 1 705 | 1 767 | 1 867 | 1 868 | 1 836 | 1 853 | 1 854 | 1 858 | 1 943 | 918 | 639 | 1 444 | 1 675 | 1 065 | 558 | 1 513 |
| Long-term debt | 0 | 0 | 0 | 1 783 | 2 610 | 2 397 | 3 419 | 2 860 | 2 468 | 2 056 | 1 883 | 1 812 | 1 835 | 1 680 | 1 174 | 1 733 |
| Short-term debt | 5 155 | 5 431 | 6 682 | 5 133 | 5 511 | 5 363 | 5 114 | 4 741 | 5 396 | 5 757 | 5 766 | 7 488 | 6 574 | 7 449 | 7 262 | 7 767 |
| Total debt | 6 819 | 7 066 | 8 385 | 6 916 | 8 120 | 7 760 | 8 533 | 7 601 | 7 864 | 7 813 | 7 649 | 9 300 | 8 409 | 9 129 | 8 436 | 9 500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Förch Beteiligungs Gmbh | Company | 100.0% | 100.0% | 2024 |
Per Nordby Holding As | Company | 50.0% | 50.0% | 2022 |
| Individual | 7.5% | 7.5% | 2022 | |
| Individual | 7.5% | 7.5% | 2022 | |
| Individual | 7.5% | 7.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nordby | Chief Executive Officer | 0 companies |
| Erik Heyerdahl | Chief Executive Officer | 0 companies |
| Kari Mette Stamnes | Board of Directors | 0 companies |
| Sverre Martin Grepperud | Board of Directors | 0 companies |
| Rune Omenås | Board of Directors | 0 companies |
| Liv Marit Haneborg | Board of Directors | 0 companies |
| Klaus Musch | Chairman | 0 companies |