| Revenue | NOK 307,7M | +21% |
| EBITDA | NOK 66,5M | +23% |
| Net profit | NOK 43,1M | +31% |
| Total assets | NOK 141,8M | +14% |
| Equity | NOK 86,2M | +34% |
| Employees | 66 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 226 932 | 222 916 | 214 063 | 255 043 | 307 661 |
| Staff expenses | −33 575 | −36 294 | −34 257 | −37 564 | −43 515 |
| EBITDA | 65 026 | 50 100 | 41 988 | 54 245 | 66 452 |
| Depreciation & amort. | −4 017 | −4 872 | −9 346 | −10 354 | −11 012 |
| EBIT | 61 008 | 45 228 | 32 642 | 43 892 | 55 440 |
| Net financials | −971 | −26 | −1 511 | −1 685 | −181 |
| Profit before tax | 60 038 | 45 202 | 31 131 | 42 207 | 55 259 |
| Tax | 13 227 | 9 953 | 6 863 | 9 287 | 12 198 |
| Net profit | 46 811 | 35 249 | 24 268 | 32 919 | 43 061 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 111 625 | 111 474 | 129 674 | 124 461 | 141 779 |
| Equity | 41 814 | 33 708 | 31 344 | 64 263 | 86 233 |
| Long-term debt | 0 | 153 | 0 | 1 205 | 1 832 |
| Short-term debt | 69 811 | 77 613 | 98 330 | 58 992 | 53 713 |
| Total debt | 69 811 | 77 765 | 98 330 | 60 197 | 55 546 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Deputy Member | Deputy Member | 2024 |
FK Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
PB | Chairman | 2020 |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Verdane Capital X Cordelia Co-Inves | Company | 93.01% | 93.01% | 2024 |
| Individual | 71.47% | 71.47% | 2022 | |
| Individual | 21.54% | 21.54% | 2022 | |
| Company | 3.42% | 3.42% | 2024 | |
| Company | 2.31% | 2.31% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Max Bertil Gustaf Carlsen | Deputy Member | 0 companies |
| Frode Kittelsen | Chief Executive Officer | 0 companies |
| Petter Torp | Board of Directors | 0 companies |
| Torhild Luise Barlaup | Board of Directors | 0 companies |
| Henriette Hessen | Board of Directors | 0 companies |
| Bo Peter Jakobsson | Board of Directors | 0 companies |
| Pål Bruu | Chairman | 0 companies |
| Arne Harry Aasland | Board of Directors | 0 companies |