| Revenue | NOK 82,8M | +5% |
| EBITDA | NOK 27,2M | -1% |
| Net profit | NOK 9,9M | -2% |
| Total assets | NOK 177,7M | +4% |
| Equity | NOK 88,5M | +13% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 68 592 | 61 106 | 41 149 | 79 218 | 82 791 |
| Staff expenses | −7 698 | −6 491 | −7 863 | −9 717 | −10 357 |
| EBITDA | 29 732 | 19 886 | 5 804 | 27 601 | 27 204 |
| Depreciation & amort. | −8 753 | −9 095 | −9 427 | −9 857 | −10 070 |
| EBIT | 20 980 | 10 791 | −3 623 | 17 744 | 17 134 |
| Net financials | −3 094 | −2 297 | −3 150 | −4 733 | −4 379 |
| Profit before tax | 17 885 | 8 494 | −6 773 | 13 011 | 12 755 |
| Tax | 3 935 | 1 767 | −1 489 | 2 859 | 2 808 |
| Net profit | 13 950 | 6 727 | −5 284 | 10 153 | 9 947 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 193 368 | 180 535 | 168 833 | 171 281 | 177 659 |
| Equity | 66 957 | 73 684 | 68 401 | 78 553 | 88 500 |
| Long-term debt | 104 597 | 95 993 | 87 104 | 82 253 | 74 529 |
| Short-term debt | 21 814 | 10 857 | 13 328 | 10 475 | 14 630 |
| Total debt | 126 411 | 106 850 | 100 432 | 92 728 | 89 159 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
DE Chief Executive Officer | Chief Executive Officer | 2014 |
JA Deputy Member | Deputy Member | 2009 |
OO Deputy Member | Deputy Member | 2024 |
MJ Deputy Member | Deputy Member | 2009 |
SM Deputy Member | Deputy Member | 2009 |
HL Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Deputy Chairman | 2009 | |
| Board of Directors | 2009 | |
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 48.85% | 48.85% | 2022 | |
| Company | 48.85% | 48.85% | 2022 | |
| Company | 1.34% | 1.34% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dagfinn Eidissen | Chief Executive Officer | 0 companies |
| Johannes Arne Arvesen | Deputy Member | 0 companies |
| Odd-Steinar Olsen | Deputy Member | 0 companies |
| Magnus Johan Ytterstad | Deputy Member | 0 companies |
| Steinar Myrvang | Deputy Member | 0 companies |
| Hanne Lundberg | Deputy Member | 0 companies |
| Lars Kristian Berg | Board of Directors | 0 companies |
| Edmund Johannes Broback | Deputy Chairman | 0 companies |
| Tore Lundberg | Board of Directors | 0 companies |
| Stein Ivar Antonsen | Chairman | 0 companies |