| Revenue | NOK 24,8M | +4% |
| EBITDA | NOK 315K | +11% |
| Net profit | NOK 140K | +147% |
| Total assets | NOK 9M | +5% |
| Equity | NOK 2,5M | -43% |
| Employees | 15 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 18 042 | 16 959 | 18 658 | 19 467 | 20 138 | 19 718 | 18 045 | 16 948 | 18 400 | 17 514 | 21 422 | 22 302 | 22 111 | 22 102 | 24 981 | 23 804 | 24 802 |
| Staff expenses | −0 | −5 244 | −5 251 | −5 852 | −5 629 | −6 177 | −6 608 | −6 345 | −6 564 | −6 732 | −6 825 | −7 294 | −7 274 | −7 622 | −7 840 | −8 163 | −7 585 | −7 549 |
| EBITDA | 0 | 1 158 | 953 | 669 | 1 093 | 1 548 | 1 306 | 1 221 | 830 | 1 809 | 1 041 | 804 | 2 069 | 2 104 | 827 | 1 246 | 284 | 315 |
| Depreciation & amort. | −0 | −365 | −389 | −267 | −191 | −215 | −279 | −372 | −384 | −398 | −474 | −397 | −264 | −334 | −358 | −159 | −174 | −160 |
| EBIT | 0 | 793 | 563 | 402 | 902 | 1 333 | 1 027 | 850 | 446 | 1 411 | 566 | 406 | 1 805 | 1 770 | 469 | 1 087 | 111 | 155 |
| Net financials | 0 | −532 | −412 | −387 | −404 | −397 | −423 | −429 | −257 | −271 | −264 | −129 | −136 | −146 | −84 | −87 | −37 | 23 |
| Profit before tax | 0 | 261 | 151 | 15 | 498 | 936 | 604 | 421 | 189 | 1 140 | 303 | 278 | 1 669 | 1 624 | 385 | 1 000 | 73 | 178 |
| Tax | −0 | 77 | 48 | 9 | 142 | 268 | 163 | 124 | 33 | 283 | 11 | 64 | 372 | 364 | 86 | 220 | 16 | 38 |
| Net profit | 0 | 184 | 102 | 5 | 356 | 668 | 441 | 296 | 155 | 856 | 291 | 214 | 1 297 | 1 260 | 299 | 780 | 57 | 140 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 938 | 10 024 | 10 770 | 10 933 | 11 500 | 11 823 | 11 052 | 10 496 | 11 749 | 11 639 | 5 486 | 7 943 | 7 569 | 8 192 | 9 320 | 8 535 | 8 956 |
| Equity | — | 1 297 | 1 299 | 1 305 | 1 661 | 2 029 | 2 469 | 2 766 | 826 | 1 683 | 734 | 654 | 1 951 | 3 211 | 3 510 | 4 290 | 4 347 | 2 487 |
| Long-term debt | 0 | 5 513 | 0 | 0 | 0 | 4 594 | 4 282 | 4 054 | 3 659 | 5 391 | 5 042 | 43 | 140 | 101 | 32 | 9 | 0 | 0 |
| Short-term debt | 0 | 3 128 | 3 314 | 4 373 | 4 371 | 4 877 | 5 071 | 4 232 | 6 011 | 4 676 | 5 863 | 4 789 | 5 851 | 4 256 | 4 650 | 5 020 | 4 188 | 6 469 |
| Total debt | 0 | 8 641 | 8 724 | 9 465 | 9 272 | 9 471 | 9 353 | 8 286 | 9 670 | 10 067 | 10 906 | 4 832 | 5 992 | 4 357 | 4 682 | 5 029 | 4 188 | 6 469 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Libra Investment As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Arve Hansen | Chairman | 0 companies |
| Cathrin Myhre Hansen | Board of Directors | 0 companies |
| Cathrin Solbjørg Myhre | Board of Directors | 0 companies |
| Cathrin Myhre | Board of Directors | 0 companies |