| Revenue | NOK 167,2M | +11% |
| EBITDA | NOK 12,4M | +19% |
| Net profit | NOK 8M | +39% |
| Total assets | NOK 100,6M | +5% |
| Equity | NOK 48,6M | +20% |
| Employees | 54 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 101 559 | 123 948 | 165 643 | 151 256 | 167 167 |
| Staff expenses | −29 887 | −37 735 | −48 272 | −51 081 | −51 251 |
| EBITDA | 9 059 | 9 438 | 12 345 | 10 391 | 12 365 |
| Depreciation & amort. | −1 758 | −2 218 | −2 634 | −2 817 | −2 449 |
| EBIT | 7 301 | 7 220 | 9 711 | 7 574 | 9 915 |
| Net financials | 647 | −1 545 | −1 822 | −196 | 367 |
| Profit before tax | 7 948 | 5 675 | 7 889 | 7 378 | 10 282 |
| Tax | 818 | 1 250 | 1 742 | 1 622 | 2 262 |
| Net profit | 7 131 | 4 426 | 6 148 | 5 757 | 8 020 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 66 278 | 78 795 | 85 687 | 96 081 | 100 577 |
| Equity | 24 272 | 28 698 | 34 846 | 40 602 | 48 622 |
| Long-term debt | 21 128 | 17 854 | 17 825 | 17 453 | 11 008 |
| Short-term debt | 20 878 | 32 242 | 33 016 | 38 026 | 40 947 |
| Total debt | 42 006 | 50 096 | 50 841 | 55 479 | 51 955 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØH Chief Executive Officer | Chief Executive Officer | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Busch Se | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Hansen Billing | Chief Executive Officer | 0 companies |
| Jørgen Wittendorf Lorentsen | Board of Directors | 0 companies |
| Attila Kaya Busch | Board of Directors | 0 companies |
| Sami Sinan Busch | Chairman | 0 companies |