| Revenue | NOK 241,1M | +9% |
| EBITDA | NOK 9,7M | -4% |
| Net profit | NOK 10,4M | +5% |
| Total assets | NOK 121,8M | +21% |
| Equity | NOK 22,9M | +83% |
| Employees | 52 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 163 466 | 180 204 | 196 717 | 220 924 | 241 070 |
| Staff expenses | −41 344 | −41 417 | −44 585 | −49 655 | −47 801 |
| EBITDA | 15 483 | 18 694 | 14 507 | 10 025 | 9 672 |
| Depreciation & amort. | −3 016 | −2 454 | −1 964 | −1 783 | −1 646 |
| EBIT | 12 467 | 16 240 | 12 544 | 8 242 | 8 025 |
| Net financials | −205 | 38 | 44 | 1 663 | 2 375 |
| Profit before tax | 12 262 | 16 279 | 12 587 | 9 905 | 10 401 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 12 262 | 16 279 | 12 587 | 9 905 | 10 401 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 61 053 | 80 897 | 76 096 | 100 459 | 121 780 |
| Equity | 13 692 | 9 971 | 22 558 | 12 464 | 22 864 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 361 | 70 927 | 53 538 | 87 996 | 98 916 |
| Total debt | 47 361 | 70 927 | 53 538 | 87 996 | 98 916 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JW Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bauer Radio Ltd | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jim William Receveur | Chief Executive Officer | 0 companies |
| Kjetil Brandt | Board of Directors | 0 companies |
| Kristoffer Vangen | Board of Directors | 0 companies |
| Paul Anthony Keenan | Chairman | 0 companies |
| Benita Konstanse Jørgensen | Chairman | 0 companies |
| Sarah Jane Vickery | Board of Directors | 0 companies |
| Thomas Alsaker | Board of Directors | 0 companies |