| Revenue | NOK 23,7B | -7% |
| EBITDA | NOK 1,5B | +15% |
| Net profit | NOK 1,1B | +32% |
| Total assets | NOK 6,7B | +11% |
| Equity | NOK 1B | +3% |
| Employees | 1369 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 240 949 | 3 057 273 | 2 770 142 | 652 142 | 708 597 | 6 521 845 | 6 981 501 | 8 476 090 | 10 322 708 | 10 648 504 | 10 758 417 | 10 892 132 | 12 547 734 | 15 208 924 | 25 402 826 | 23 719 682 |
| Staff expenses | −119 710 | −132 072 | −130 287 | −126 394 | −204 381 | −239 452 | −271 163 | −289 854 | −332 281 | −368 787 | −373 102 | −447 236 | −521 890 | −620 346 | −737 923 | −935 055 |
| EBITDA | 22 522 | −6 690 | −41 022 | −35 435 | 38 737 | 95 685 | 6 412 | −1 151 546 | 597 285 | −31 658 | 76 331 | 283 070 | −400 415 | −1 182 883 | 1 329 374 | 1 531 122 |
| Depreciation & amort. | −6 189 | −13 508 | −11 454 | −17 903 | −25 594 | −41 580 | −43 909 | −46 234 | −50 146 | −51 509 | −55 677 | −56 949 | −58 813 | −137 458 | −159 274 | −177 397 |
| EBIT | 16 333 | −20 198 | −52 477 | −53 338 | 13 143 | 54 105 | −37 497 | −1 197 779 | 547 138 | −83 167 | 20 654 | 226 121 | −459 228 | −1 320 341 | 1 170 100 | 1 353 725 |
| Net financials | −14 430 | 21 901 | −10 147 | −19 402 | −19 739 | −161 832 | −132 095 | 108 820 | −124 676 | −97 211 | −6 956 | −214 363 | −27 864 | −91 363 | −154 652 | −75 036 |
| Profit before tax | 1 903 | 1 703 | −62 623 | −72 739 | −6 596 | −107 727 | −169 592 | −1 088 960 | 422 462 | −180 378 | 13 698 | 11 758 | −487 092 | −1 411 703 | 1 015 448 | 1 278 688 |
| Tax | 1 432 | 533 | −17 058 | −19 996 | −2 518 | −29 797 | −43 162 | −269 569 | 102 018 | −43 253 | −4 093 | −2 263 | −105 514 | −312 463 | 218 512 | 225 980 |
| Net profit | 471 | 1 170 | −45 566 | −52 743 | −4 078 | −77 930 | −126 429 | −819 390 | 320 445 | −137 126 | 17 791 | 14 021 | −381 578 | −1 099 240 | 796 935 | 1 052 708 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 392 419 | 472 745 | 1 019 937 | 594 775 | 807 695 | 1 827 059 | 1 845 504 | 2 539 744 | 2 285 231 | 2 575 401 | 2 367 296 | 2 568 963 | 3 693 976 | 4 858 129 | 5 999 786 | 6 683 156 |
| Equity | 60 696 | 62 723 | 87 328 | 97 559 | 118 274 | 116 730 | 111 390 | 119 532 | 537 447 | 541 795 | 643 049 | 792 532 | 672 688 | 826 713 | 974 627 | 1 003 697 |
| Long-term debt | 0 | 37 044 | 201 682 | 205 662 | 586 130 | 655 837 | 646 561 | 638 048 | 629 138 | 619 378 | 609 012 | 634 315 | 1 206 573 | 1 426 602 | 1 433 597 | 1 387 595 |
| Short-term debt | 329 725 | 372 978 | 730 145 | 291 554 | 103 291 | 1 054 491 | 1 087 553 | 1 782 164 | 1 118 646 | 1 414 227 | 1 115 235 | 1 142 116 | 1 814 716 | 2 604 814 | 3 591 562 | 4 291 863 |
| Total debt | 331 723 | 410 022 | 931 826 | 497 216 | 689 422 | 1 710 329 | 1 734 114 | 2 420 212 | 1 747 784 | 2 033 606 | 1 724 247 | 1 776 431 | 3 021 288 | 4 031 416 | 5 025 160 | 5 679 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
US Deputy Member | Deputy Member | 2020 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Salmar Asa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Arntsen | Chief Executive Officer | 0 companies |
| Ulrik Steinvik | Deputy Member | 0 companies |
| Simon Andre Søbstad | Chief Executive Officer | 0 companies |
| Gustav Witzøe | Chairman | 0 companies |