| Revenue | NOK 31,5M | +4% |
| EBITDA | NOK 1,7M | -18% |
| Net profit | NOK 882K | -14% |
| Total assets | NOK 12,1M | +1% |
| Equity | NOK 10,1M | +10% |
| Employees | 26 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 369 | 16 646 | 16 210 | 16 340 | 15 807 | 15 708 | 18 974 | 19 712 | 22 107 | 22 015 | 22 256 | 23 442 | 26 762 | 28 360 | 27 396 | 30 272 | 31 518 |
| Staff expenses | −1 439 | −1 617 | −1 394 | −1 418 | −1 651 | −1 646 | −2 017 | −1 967 | −2 202 | −2 180 | −2 130 | −2 278 | −2 383 | −2 740 | −3 224 | −3 714 | −3 834 |
| EBITDA | 476 | 704 | 629 | 873 | 456 | 390 | 903 | 1 181 | 869 | 1 164 | 1 245 | 1 459 | 1 890 | 2 066 | 1 381 | 2 132 | 1 737 |
| Depreciation & amort. | −195 | −197 | −192 | −126 | −134 | −161 | −225 | −239 | −244 | −292 | −379 | −538 | −546 | −641 | −660 | −700 | −768 |
| EBIT | 281 | 507 | 437 | 747 | 322 | 229 | 678 | 942 | 625 | 872 | 866 | 921 | 1 343 | 1 426 | 720 | 1 432 | 970 |
| Net financials | −42 | −21 | −18 | −14 | 22 | −7 | −43 | −38 | −26 | −19 | −15 | −4 | 3 | 3 | 33 | 105 | 174 |
| Profit before tax | 239 | 486 | 420 | 733 | 344 | 222 | 635 | 904 | 599 | 853 | 851 | 917 | 1 346 | 1 428 | 754 | 1 536 | 1 144 |
| Tax | 60 | 143 | 114 | 206 | 97 | 63 | 196 | 247 | 152 | 209 | 198 | 203 | 297 | 319 | 168 | 508 | 262 |
| Net profit | 179 | 343 | 306 | 527 | 247 | 160 | 439 | 657 | 447 | 644 | 653 | 714 | 1 049 | 1 110 | 585 | 1 029 | 882 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 717 | 3 104 | 3 286 | 3 312 | 3 466 | 4 730 | 4 168 | 4 538 | 5 098 | 5 118 | 7 917 | 7 088 | 7 911 | 9 472 | 10 000 | 11 975 | 12 076 |
| Equity | 799 | 1 142 | 1 448 | 1 975 | 2 022 | 2 032 | 2 321 | 2 978 | 3 425 | 4 069 | 4 722 | 5 436 | 6 485 | 7 594 | 8 180 | 9 208 | 10 090 |
| Long-term debt | 0 | 0 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 27 | 20 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 918 | 1 962 | 1 792 | 1 337 | 1 444 | 2 699 | 1 847 | 1 560 | 1 673 | 1 050 | 3 170 | 1 625 | 1 407 | 1 877 | 1 821 | 2 767 | 1 986 |
| Total debt | 1 918 | 1 962 | 1 838 | 1 337 | 1 444 | 2 699 | 1 847 | 1 560 | 1 673 | 1 050 | 3 195 | 1 652 | 1 426 | 1 877 | 1 821 | 2 767 | 1 986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Deputy Member | Deputy Member | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 1990 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marit Opheim | Deputy Member | 0 companies |
| André Opheim | Chairman | 0 companies |
| Arne Opheim | Chairman | 0 companies |