| Revenue | NOK 871K | -16% |
| EBITDA | NOK -17,2M | -40% |
| Net profit | NOK 211,3M | +546% |
| Total assets | NOK 2,1B | +13% |
| Equity | NOK 1,8B | +13% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 181 | 2 244 | 2 780 | 2 010 | 275 | 17 200 | 316 | 2 938 | 1 119 | 1 042 | 871 |
| Staff expenses | −8 862 | −11 236 | −12 211 | −8 707 | −8 143 | −8 621 | −8 435 | −9 626 | −9 863 | −9 113 | −12 640 |
| EBITDA | −7 980 | −12 675 | −14 405 | −10 152 | −12 265 | 5 332 | −10 612 | −10 367 | −12 187 | −12 281 | −17 199 |
| Depreciation & amort. | −149 | −151 | −206 | −446 | −437 | −442 | −398 | −342 | −14 | −0 | −121 |
| EBIT | −8 130 | −12 826 | −14 611 | −10 599 | −12 702 | 4 890 | −11 010 | −10 709 | −12 201 | −12 281 | −17 320 |
| Net financials | 20 575 | 47 506 | 27 433 | 122 212 | 1 099 774 | 9 826 | 152 327 | 152 604 | 31 079 | 46 935 | 231 744 |
| Profit before tax | 12 446 | 34 680 | 12 822 | 111 614 | 1 087 071 | 14 716 | 141 317 | 141 895 | 18 878 | 34 654 | 214 424 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 939 | 3 122 |
| Net profit | 12 446 | 34 680 | 12 822 | 111 614 | 1 087 071 | 14 716 | 141 317 | 141 895 | 18 878 | 32 715 | 211 302 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 487 218 | 533 604 | 490 253 | 740 627 | 1 775 341 | 1 803 545 | 1 855 336 | 1 913 202 | 1 838 321 | 1 838 706 | 2 076 302 |
| Equity | 447 345 | 454 215 | 446 180 | 548 756 | 1 596 824 | 1 597 805 | 1 706 554 | 1 821 195 | 1 628 854 | 1 628 863 | 1 840 165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 |
| Short-term debt | 39 872 | 79 388 | 44 073 | 191 871 | 178 517 | 205 740 | 148 782 | 92 007 | 209 467 | 209 842 | 236 072 |
| Total debt | 39 872 | 79 388 | 44 073 | 191 871 | 178 517 | 205 740 | 148 782 | 92 007 | 209 467 | 209 842 | 236 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cap Neus As | Company | 57.9% | 57.9% | 2024 |
| Individual | 5.1% | 5.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Endre Tarald Glastad | Chief Executive Officer | 0 companies |
| Kristina Ree Glastad | Board of Directors | 0 companies |
| Ingrid Viktoria Ree Glastad | Board of Directors | 0 companies |
| Sissel Glastad | Board of Directors | 0 companies |