| Revenue | NOK 14,8M | +11% |
| EBITDA | NOK 3,9M | +66% |
| Net profit | NOK 593K | +135% |
| Total assets | NOK 28,6M | -2% |
| Equity | NOK 3,4M | +167% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 350 | 2 487 | 5 474 | 4 568 | 4 785 | 4 519 | 5 484 | 5 095 | 7 963 | 9 550 | 11 175 | 12 037 | 11 089 | 9 779 | 13 258 | 13 354 | 14 814 |
| Staff expenses | −0 | −36 | −249 | −310 | −362 | −628 | −699 | −680 | −1 587 | −2 180 | −2 618 | −2 984 | −1 073 | −1 946 | −2 120 | −1 770 | −1 495 |
| EBITDA | 578 | 192 | −310 | −146 | 1 011 | 1 121 | 1 096 | 560 | 1 319 | 2 082 | 2 836 | 2 987 | 2 988 | 900 | 1 502 | 2 374 | 3 942 |
| Depreciation & amort. | −483 | −490 | −523 | −634 | −786 | −914 | −947 | −1 110 | −2 339 | −2 523 | −2 631 | −2 807 | −2 877 | −2 902 | −2 849 | −2 510 | −2 480 |
| EBIT | 95 | −298 | −833 | −780 | 225 | 206 | 149 | −550 | −1 020 | −441 | 205 | 180 | 112 | −2 001 | −1 347 | −136 | 1 462 |
| Net financials | −2 003 | 1 339 | 237 | −205 | 70 | −426 | 95 | 379 | 1 247 | −1 149 | −183 | −958 | −1 581 | −323 | −1 053 | −1 566 | −1 201 |
| Profit before tax | −1 908 | 1 041 | −596 | −985 | 294 | −219 | 244 | −171 | 227 | −1 590 | 22 | −779 | −1 469 | −2 325 | −2 400 | −1 702 | 261 |
| Tax | −0 | −0 | −3 | −0 | −0 | −0 | −52 | −0 | −0 | −0 | −0 | −127 | −76 | −304 | −1 432 | −0 | −332 |
| Net profit | −1 908 | 1 041 | −593 | −985 | 294 | −219 | 295 | −171 | 227 | −1 590 | 22 | −651 | −1 393 | −2 021 | −968 | −1 702 | 593 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 513 | 8 036 | 8 837 | 8 277 | 10 079 | 9 652 | 9 858 | 28 174 | 39 311 | 38 297 | 38 272 | 34 578 | 35 157 | 34 403 | 29 459 | 29 245 | 28 602 |
| Equity | −2 190 | −1 149 | −1 742 | −2 726 | −2 432 | −2 651 | −2 215 | 614 | 941 | −649 | −626 | −827 | −1 949 | −2 893 | 1 720 | 1 286 | 3 439 |
| Long-term debt | 9 952 | 7 711 | 7 624 | 10 376 | 9 854 | 11 815 | 11 065 | 24 731 | 36 806 | 35 245 | 35 342 | 29 632 | 28 284 | 24 700 | 21 201 | 22 065 | 21 435 |
| Short-term debt | 750 | 1 473 | 2 955 | 627 | 2 657 | 489 | 1 008 | 2 829 | 1 564 | 3 701 | 3 557 | 5 772 | 8 822 | 12 597 | 6 538 | 5 893 | 3 728 |
| Total debt | 10 702 | 9 185 | 10 579 | 11 004 | 12 511 | 12 304 | 12 073 | 27 560 | 38 370 | 38 946 | 38 899 | 35 404 | 37 106 | 37 296 | 27 738 | 27 959 | 25 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2010 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stene Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Margrethe Refsnes | Deputy Member | 0 companies |
| Sigrid Helene Hanssen | Chief Executive Officer | 0 companies |
| Jan Stene | Chairman | 0 companies |