| Revenue | NOK 644M | -30% |
| EBITDA | NOK 21,1M | -42% |
| Net profit | NOK 14,9M | -42% |
| Total assets | NOK 114,8M | -12% |
| Equity | NOK 47,9M | +6% |
| Employees | 56 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 789 351 | 933 911 | 886 128 | 925 777 | 644 038 |
| Staff expenses | −37 580 | −44 135 | −44 022 | −48 211 | −51 347 |
| EBITDA | 30 335 | 42 551 | 40 353 | 36 166 | 21 126 |
| Depreciation & amort. | −2 834 | −3 919 | −3 640 | −2 287 | −2 290 |
| EBIT | 27 501 | 38 632 | 36 713 | 33 879 | 18 836 |
| Net financials | −665 | −376 | −420 | −1 106 | 290 |
| Profit before tax | 26 836 | 38 256 | 36 294 | 32 773 | 19 126 |
| Tax | 5 933 | 8 424 | 7 999 | 7 236 | 4 227 |
| Net profit | 20 903 | 29 832 | 28 295 | 25 537 | 14 899 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 125 367 | 134 668 | 187 844 | 131 171 | 114 788 |
| Equity | 50 088 | 38 171 | 50 566 | 45 343 | 47 940 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 521 | 95 741 | 136 456 | 83 512 | 64 427 |
| Total debt | 74 520 | 95 741 | 136 456 | 83 512 | 64 427 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TS Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Irene Solstad | Chief Executive Officer | 0 companies |
| Torgeir Stadheim | Chief Executive Officer | 0 companies |
| Rolf Marius Thorberg | Board of Directors | 0 companies |
| Per-Kristian Wendt Jonassen | Chairman | 0 companies |
| Thorbjørn Myrhaug | Chairman | 0 companies |