| Revenue | NOK 999K | +6% |
| EBITDA | NOK -334K | -305% |
| Net profit | NOK -497K | -1374% |
| Total assets | NOK 4,7M | -11% |
| Equity | NOK -175K | -154% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 370 | 439 | 664 | 557 | 575 | 605 | 615 | 608 | 609 | 659 | 658 | 656 | 778 | 945 | 999 |
| Staff expenses | −0 | −14 | −17 | −26 | −1 | −24 | −24 | −24 | −24 | −24 | −23 | −24 | −24 | −46 | −46 |
| EBITDA | −195 | −39 | −576 | 160 | 230 | −47 | 127 | 149 | 120 | 87 | 90 | −331 | 87 | 163 | −334 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −195 | −39 | −576 | 160 | 230 | −47 | 127 | 149 | 120 | 87 | 90 | −331 | 87 | 163 | −334 |
| Net financials | −54 | −60 | 86 | 93 | 86 | 68 | 52 | 52 | 51 | 56 | 47 | 50 | 64 | 124 | 163 |
| Profit before tax | −249 | −99 | −662 | 67 | 144 | −115 | 75 | 97 | 69 | 31 | 43 | −381 | 23 | 39 | −497 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −249 | −99 | −662 | 67 | 144 | −115 | 75 | 97 | 69 | 31 | 43 | −381 | 23 | 39 | −497 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 800 | 4 342 | 3 715 | 3 804 | 3 826 | 3 821 | 3 875 | 3 888 | 3 871 | 3 807 | 3 778 | 3 937 | 3 755 | 5 270 | 4 708 |
| Equity | 991 | 892 | 230 | 297 | 441 | 327 | 401 | 498 | 568 | 599 | 642 | 261 | 284 | 323 | −175 |
| Long-term debt | 0 | 3 344 | 3 430 | 3 373 | 3 296 | 3 477 | 3 389 | 3 300 | 3 210 | 3 121 | 3 024 | 3 471 | 3 395 | 4 882 | 4 830 |
| Short-term debt | 361 | 107 | 55 | 133 | 89 | 18 | 85 | 89 | 94 | 87 | 112 | 205 | 77 | 65 | 53 |
| Total debt | 2 809 | 3 451 | 3 485 | 3 507 | 3 385 | 3 495 | 3 474 | 3 389 | 3 303 | 3 208 | 3 136 | 3 676 | 3 472 | 4 948 | 4 883 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Deputy Member | Deputy Member | 2024 | — | — |
KM Contact Person | Contact Person | 2018 | — | — |
AR Deputy Member | Deputy Member | 2024 | — | — |
MS Deputy Member | Deputy Member | 2023 | — | — |
AR Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ernst Robin Hansen | Deputy Member | 0 companies |
| Kjetil Mæsel Kolvik | Contact Person | 0 companies |
| Anders Riskild Johnsen | Deputy Member | 0 companies |
| Mette Sørensen | Deputy Member | 0 companies |
| Anders Rygg Johnsen | Deputy Member | 0 companies |
| Charlotte Søia Rustand | Board of Directors | 0 companies |
| Åsmund Johansen Andersson | Chairman | 0 companies |
| Hans Petter Røste Olsen | Chairman | 0 companies |
| Tinde Ehrstedt | Board of Directors | 0 companies |
| Kjersti Prytz Cederkvist | Board of Directors | 0 companies |
| Arthur Sæmer Timraz | Board of Directors | 0 companies |
| Ole-Andreas Brastad | Board of Directors | 0 companies |
| Einar Thomassen Lukerstuen | Chairman | 0 companies |
| Erik Duus | Board of Directors | 0 companies |