Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Noe Extra AS
AS
Active
Org 959021473
Grønland 28, 0188
Oslo
Restaurant activities
·
NACE 5611
Est. 1990 · 35 years old
20 employees
Monitor
Share
Norway
/
Companies
/
Restaurant activities
/
Noe Extra AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
21M
16M
11M
5M
0M
2020: 10M
10M
2020
2021: 11M (+10% vs 2020)
11M
+10%
2021
2022: 17M (+55% vs 2021)
17M
+55%
2022
2023: 17M (0% vs 2022)
17M
0%
2023
2024: 15M (-12% vs 2023)
15M
-12%
2024
EBITDA
NOK millions
1M
1M
1M
0M
0M
2020: 0M
0M
2020
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 0M (-100% vs 2023)
0M
-100%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
15 058
16 791
16 581
10 827
9 819
Staff expenses
−6 202
−5 933
−6 291
−3 468
−3 857
EBITDA
452
1 247
1 405
1 484
−339
Depreciation & amort.
−170
−201
−205
−284
−325
EBIT
282
1 046
1 200
1 200
−664
Net financials
−13
−37
−91
−19
−26
Profit before tax
269
1 009
1 109
1 181
−689
Tax
44
135
269
277
−75
Net profit
226
874
841
904
−615
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
3 957
4 381
4 449
3 228
2 292
Equity
1 133
982
108
161
−528
Long-term debt
380
491
647
201
387
Short-term debt
2 444
2 904
3 668
2 823
2 363
Total debt
2 824
3 396
4 314
3 024
2 751
Financial ratios
5-year trend
EBITDA margin
3,0 %
This company
15,8 %
Market median
This company
Market median
81% below market
2020
2024
Equity ratio
28,6 %
This company
38,2 %
Market median
This company
Market median
25% below market
2020
2024
Return on equity
19,9 %
This company
18,4 %
Market median
This company
Market median
8% above market
2020
2024
Net profit margin
1,5 %
This company
8,1 %
Market median
This company
Market median
81% below market
2020
2024
Asset turnover
3,81×
This company
1,12×
Market median
This company
Market median
240% above market
2020
2024
Debt / equity
2,49×
This company
0,62×
Market median
This company
Market median
302% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Noe Extra AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network