| Revenue | NOK 66K | +8% |
| EBITDA | NOK -18K | +92% |
| Net profit | NOK 5,4M | -21% |
| Total assets | NOK 50,1M | +12% |
| Equity | NOK 48,3M | +13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 157 | 36 | 77 | 55 | 49 | 30 | 24 | 77 | 49 | 22 | 55 | 6 | 0 | 58 | 61 | 66 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −445 | −456 | −183 | −0 |
| EBITDA | −93 | −14 | −7 | −6 | −28 | −64 | −29 | −14 | 7 | −21 | 0 | −97 | −503 | −503 | −225 | −18 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −93 | −14 | −7 | −6 | −28 | −64 | −29 | −14 | 7 | −21 | 0 | −97 | −503 | −503 | −225 | −18 |
| Net financials | −7 001 | 770 | 512 | 5 371 | −2 551 | 4 662 | 1 253 | 759 | 4 355 | 36 | 824 | 650 | 21 563 | 550 | 7 033 | 5 787 |
| Profit before tax | −7 094 | 757 | 505 | 5 366 | −2 580 | 4 597 | 1 224 | 745 | 4 362 | 14 | 824 | 553 | 21 061 | 47 | 6 808 | 5 769 |
| Tax | −0 | −24 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 32 | 392 |
| Net profit | −7 094 | 780 | 505 | 5 366 | −2 580 | 4 597 | 1 224 | 745 | 4 362 | 14 | 824 | 553 | 21 061 | 47 | 6 776 | 5 378 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 351 | 7 602 | 5 753 | 12 041 | 10 179 | 14 351 | 10 365 | 11 852 | 15 438 | 15 433 | 16 283 | 16 888 | 38 161 | 36 894 | 44 746 | 50 068 |
| Equity | 543 | 1 278 | 1 702 | 7 068 | 4 489 | 9 086 | 10 310 | 11 055 | 15 417 | 15 432 | 16 255 | 16 808 | 36 683 | 36 130 | 42 906 | 48 284 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 808 | 6 323 | 4 050 | 4 973 | 5 690 | 5 265 | 55 | 797 | 21 | 2 | 28 | 80 | 1 478 | 765 | 1 840 | 1 785 |
| Total debt | 6 808 | 6 323 | 4 050 | 4 973 | 5 690 | 5 265 | 55 | 797 | 21 | 2 | 28 | 80 | 1 478 | 765 | 1 840 | 1 785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VØ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
IA Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vidar Øie Nilsen | Chief Executive Officer | 0 companies |
| Inger Aasebø Nilsen | Deputy Member | 0 companies |
| Kari Øie Nilsen | Chairman | 0 companies |